Max Estates

14
Strong Sell
  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: INE03EI01018
  • NSEID: MAXESTATES
  • BSEID: 544008
INR
393.40
-7.7 (-1.92%)
BSENSE

Aug 04, 03:30 PM

BSE+NSE Vol: 48.08 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
No of Months
12
12
12
12
12
Operating Income
199.00
160.00
92.00
107.00
69.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
199.00
160.00
92.00
107.00
69.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
1.00
0.00
11.00
18.00
Raw Materials Consumed
3.00
2.00
0.00
10.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
Employee Cost
33.00
17.00
12.00
15.00
3.00
Operating Expenses
4.00
4.00
6.00
2.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
69.00
38.00
22.00
4.00
4.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
8.00
4.00
2.00
1.00
1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
175.00
116.00
75.00
75.00
38.00
Operating Profit (PBDIT) excl Other Income
23.00
44.00
17.00
31.00
30.00
Other Income
97.00
89.00
27.00
23.00
4.00
Operating Profit (PBDIT)
121.00
133.00
45.00
55.00
35.00
Interest
65.00
61.00
42.00
18.00
16.00
Profit before Depriciation and Tax
55.00
71.00
2.00
36.00
19.00
Depreciation
32.00
34.00
25.00
14.00
10.00
Profit Before Taxation & Exceptional Items
23.00
37.00
-23.00
22.00
8.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
23.00
37.00
-67.00
22.00
8.00
Provision for Tax
7.00
11.00
-12.00
3.00
3.00
Profit After Tax
15.00
26.00
-55.00
18.00
4.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
676.00
389.00
431.00
-44.00
-49.00
Profit Available for appropriations
688.00
430.00
389.00
-25.00
-44.00
Appropriations
688.00
430.00
389.00
-25.00
-44.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
0.97
1.70
-3.75
1.26
0.64
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 24.28% vs 72.67% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is -46.55% vs 149.82% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 5.73% vs 43.92% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is -40.63% vs 147.95% in Mar 2025

Compare Profit and Loss Results of Max Estates
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
199.00
2,179.00
-1,980.00
-90.87%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
199.00
2,179.00
-1,980.00
-90.87%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
3.00
0.00
3.00
0%
Power & Fuel Cost
0.00
5.00
-5.00
-100.00%
Employee Cost
33.00
107.00
-74.00
-69.16%
Operating Expenses
4.00
1,639.00
-1,635.00
-99.76%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
69.00
54.00
15.00
27.78%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
8.00
150.00
-142.00
-94.67%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
175.00
2,016.00
-1,841.00
-91.32%
Operating Profit (PBDIT) excl Other Income
23.00
163.00
-140.00
-85.89%
Other Income
97.00
367.00
-270.00
-73.57%
Operating Profit (PBDIT)
121.00
530.00
-409.00
-77.17%
Interest
65.00
460.00
-395.00
-85.87%
Profit before Depriciation and Tax
55.00
70.00
-15.00
-21.43%
Depreciation
32.00
14.00
18.00
128.57%
Profit Before Taxation & Exceptional Items
23.00
55.00
-32.00
-58.18%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
23.00
27.00
-4.00
-14.81%
Provision for Tax
7.00
-175.00
182.00
104.00%
Profit After Tax
15.00
202.00
-187.00
-92.57%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
676.00
-3,358.00
4,034.00
120.13%
Profit Available for appropriations
688.00
-3,158.00
3,846.00
121.79%
Appropriations
688.00
-3,158.00
3,846.00
121.79%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.97
2.76
-1.79
-64.86%
Profit And Loss - Net Sales
Net Sales 199.45 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 24.28% vs 72.67% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 23.73 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -46.55% vs 149.82% in Mar 2025

Profit And Loss - Interest
Interest 65.41 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 5.73% vs 43.92% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 15.69 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -40.63% vs 147.95% in Mar 2025