Max Estates

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: INE03EI01018
  • NSEID: MAXESTATES
  • BSEID: 544008
INR
435.75
3.6 (0.83%)
BSENSE

Jun 15, 03:30 PM

BSE+NSE Vol: 38.53 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Net Sales
199.45
160.49
92.94
107.34
69.29
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
199.45
160.49
92.94
107.34
69.29
Raw Material Cost
3.84
2.68
0.00
10.16
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
1.87
0.00
11.39
18.51
Employee Cost
33.26
17.63
12.28
15.38
3.47
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
-0.01
0.00
Selling and Distribution Expenses
69.36
38.39
22.59
4.07
0.00
Other Expenses
69.26
55.52
40.30
34.68
16.65
Total Expenditure (Excl Depreciation)
175.72
116.09
75.17
75.67
38.63
Operating Profit (PBDIT) excl Other Income
23.73
44.40
17.77
31.67
30.66
Other Income
97.35
89.19
27.33
23.94
4.65
Operating Profit (PBDIT)
121.08
133.59
45.10
55.61
35.31
Interest
65.41
61.87
42.99
18.62
16.17
Exceptional Items
0.00
0.00
-44.45
0.00
0.00
Gross Profit (PBDT)
55.67
71.72
-42.34
36.99
19.14
Depreciation
32.41
34.10
25.40
14.91
10.68
Profit Before Tax
23.25
37.62
-67.74
22.08
8.45
Tax
7.56
11.19
-12.62
3.62
3.53
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
15.69
26.43
-55.12
18.47
4.92
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
15.69
26.43
-55.12
18.47
4.92
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3.18
14.38
12.96
0.55
0.08
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12.51
40.81
-42.16
19.01
5.00
Equity Capital
163.45
161.00
147.10
147.10
77.91
Face Value
10.0
10.0
10.0
10.0
10.0
Reserves
2,256.36
2,079.92
1,023.38
1,064.10
0.00
Earnings per share (EPS)
0.77
2.53
-2.87
1.29
0.64
Diluted Earnings per share
0.97
1.7
-3.75
1.29
0.64
Operating Profit Margin (Excl OI)
11.9%
27.67%
19.12%
29.5%
44.25%
Gross Profit Margin
27.91%
44.69%
-45.56%
34.46%
27.62%
PAT Margin
7.87%
16.47%
-59.31%
17.21%
7.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 24.28% vs 72.68% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is -69.35% vs 196.80% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is -46.55% vs 149.86% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 5.72% vs 43.92% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of Max Estates With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
199.45
1,731.83
-1,532.38
-88.48%
Other Operating Income
0.00
0.00
0.00
Total Operating income
199.45
1,731.83
-1,532.38
-88.48%
Raw Material Cost
3.84
0.00
3.84
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
33.26
263.36
-230.10
-87.37%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
1,607.04
-1,607.04
-100.00%
Selling and Distribution Expenses
69.36
0.00
69.36
Other Expenses
69.26
335.01
-265.75
-79.33%
Total Expenditure (Excl Depreciation)
175.72
2,205.41
-2,029.69
-92.03%
Operating Profit (PBDIT) excl Other Income
23.73
-473.58
497.31
105.01%
Other Income
97.35
173.29
-75.94
-43.82%
Operating Profit (PBDIT)
121.08
-300.29
421.37
140.32%
Interest
65.41
549.32
-483.91
-88.09%
Exceptional Items
0.00
0.16
-0.16
-100.00%
Gross Profit (PBDT)
55.67
-849.45
905.12
106.55%
Depreciation
32.41
47.87
-15.46
-32.30%
Profit Before Tax
23.25
-897.32
920.57
102.59%
Tax
7.56
-23.04
30.60
132.81%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
15.69
-874.29
889.98
101.79%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
15.69
-874.29
889.98
101.79%
Share in Profit of Associates
0.00
1.81
-1.81
-100.00%
Minority Interest
-3.18
-0.17
-3.01
-1,770.59%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12.51
-872.65
885.16
101.43%
Equity Capital
163.45
278.01
-114.56
-41.21%
Face Value
10.00
2.00
0.00
Reserves
2,256.36
9,685.98
-7,429.62
-76.70%
Earnings per share (EPS)
0.77
-6.28
7.05
112.26%
Diluted Earnings per share
0.97
-6.43
7.40
115.09%
Operating Profit Margin (Excl OI)
11.90%
-27.35%
0.00
39.25%
Gross Profit Margin
27.91%
-49.05%
0.00
76.96%
PAT Margin
7.87%
-50.48%
0.00
58.35%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 199.45 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 24.28% vs 72.68% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 12.51 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -69.35% vs 196.80% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 23.73 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -46.55% vs 149.86% in Mar 2025

Annual - Interest
Interest 65.41 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 5.72% vs 43.92% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.90%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025