Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
4,470.29
4,366.92
3,671.19
4,630.02
2,788.01
1,503.11
556.32
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,470.29
4,366.92
3,671.19
4,630.02
2,788.01
1,503.11
556.32
Raw Material Cost
2,841.04
2,441.80
1,799.85
2,010.79
1,352.01
736.41
276.70
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
37.79
2.79
1.29
0.97
0.34
0.00
0.20
Selling and Distribution Expenses
207.24
176.30
115.26
103.87
55.78
91.23
52.55
Other Expenses
86.67
55.83
39.60
26.02
15.61
12.24
6.31
Total Expenditure (Excl Depreciation)
3,952.72
3,179.16
2,312.39
2,375.82
1,564.25
950.03
392.57
Operating Profit (PBDIT) excl Other Income
517.6
1187.8
1358.8
2254.2
1223.8
553.1
163.79999999999998
Other Income
68.28
61.77
43.54
211.05
-4.20
19.81
25.83
Operating Profit (PBDIT)
1,020.72
1,384.20
1,196.69
2,453.89
1,209.54
577.21
186.53
Interest
37.79
2.79
1.29
0.97
0.34
0.00
0.20
Exceptional Items
-1.32
18.81
-1.64
8.74
36.84
5.14
0.04
Gross Profit (PBDT)
1,629.25
1,925.12
1,871.34
2,619.23
1,436.01
766.71
279.62
Depreciation
599.88
230.59
103.32
52.41
30.39
19.96
6.34
Profit Before Tax
381.74
1,169.62
1,090.44
2,409.24
1,215.65
562.38
180.03
Tax
-21.16
51.51
10.81
280.27
146.65
68.20
19.26
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
401.83
1,122.34
1,069.36
2,134.83
1,072.79
497.17
162.33
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
401.83
1,122.34
1,069.36
2,134.83
1,072.79
497.17
162.33
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.82
-2.88
9.14
-0.13
-2.29
-2.71
-1.96
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
402.65
1,119.46
1,078.50
2,134.70
1,070.50
494.46
160.38
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
10,199.22
9,802.92
8,682.11
7,642.32
2,659.86
1,703.11
475.30
Earnings per share (EPS)
0.75
2.1
2.0
4.01
2.07
0.96
0.31
Diluted Earnings per share
0.75
2.1
2.0
4.01
2.07
0.96
0.31
Operating Profit Margin (Excl OI)
7.89%
25.0%
28.6%
47.31%
42.44%
35.75%
27.75%
Gross Profit Margin
21.96%
32.06%
32.52%
53.17%
44.69%
38.74%
33.5%
PAT Margin
8.99%
25.7%
29.13%
46.11%
38.48%
33.08%
29.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 2.37% vs 18.95% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -64.04% vs 3.80% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -27.98% vs 14.67% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 1,250.00% vs 115.38% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Maxscend Microelectronics Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
4,470.29
0
4,470.29
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,470.29
0
4,470.29
Raw Material Cost
2,841.04
0
2,841.04
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
37.79
0
37.79
Selling and Distribution Expenses
207.24
0
207.24
Other Expenses
86.67
0.00
86.67
Total Expenditure (Excl Depreciation)
3,952.72
0
3,952.72
Operating Profit (PBDIT) excl Other Income
517.57
0.00
517.57
Other Income
68.28
0
68.28
Operating Profit (PBDIT)
1,020.72
0
1,020.72
Interest
37.79
0
37.79
Exceptional Items
-1.32
0
-1.32
Gross Profit (PBDT)
1,629.25
0
1,629.25
Depreciation
599.88
0
599.88
Profit Before Tax
381.74
0
381.74
Tax
-21.16
0
-21.16
Provisions and contingencies
0
0
0.00
Profit After Tax
401.83
0
401.83
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
401.83
0
401.83
Share in Profit of Associates
0
0
0.00
Minority Interest
0.82
0
0.82
Other related items
0.00
0.00
0.00
Consolidated Net Profit
402.65
0
402.65
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
10,199.22
0
10,199.22
Earnings per share (EPS)
0.75
0
0.75
Diluted Earnings per share
0.75
0
0.75
Operating Profit Margin (Excl OI)
7.89%
0%
0.00
7.89%
Gross Profit Margin
21.96%
0%
0.00
21.96%
PAT Margin
8.99%
0%
0.00
8.99%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 447.03 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.37% vs 18.95% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 40.26 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -64.04% vs 3.80% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 95.24 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -27.98% vs 14.67% in Dec 2023
Annual - Interest
Interest 3.78 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1,250.00% vs 115.38% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.89%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






