Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
10,199.22
9,802.92
8,682.11
7,642.32
2,659.86
1,703.11
Shareholder's Funds
10,199.22
9,802.92
8,682.11
7,642.32
2,659.86
1,703.11
Minority Interest
1.58
0.35
3.09
-7.91
-7.78
-5.60
Long-Term Borrowings
2,538.13
9.09
4.44
2.21
2.54
0.00
Secured Loans
2,538.13
9.09
4.44
2.21
2.54
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.70
-19.14
-2.13
37.66
22.64
6.98
Other Long Term Liabilities
183.87
124.52
77.48
60.62
34.29
14.42
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
817.34
124.52
77.48
60.62
34.29
14.42
Current Liabilities
Trade Payables
879.60
634.84
476.12
375.77
223.55
130.19
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
2,970.57
880.57
720.78
751.93
405.91
208.92
Total Liabilities
14,270.42
10,957.70
9,503.76
8,447.85
3,094.50
1,923.13
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
9,452.05
7,459.53
5,584.30
3,039.95
178.68
103.32
Less: Accumulated Depreciation
954.77
385.79
194.37
103.50
59.18
31.20
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
8,497.28
7,073.74
5,389.93
2,936.45
119.50
72.12
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
437.84
370.96
269.60
324.20
198.82
24.27
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
10.65
18.74
53.19
107.00
48.90
0.00
Total Non-Current Assets
9,254.00
7,688.97
5,915.54
3,467.89
442.94
139.17
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
95.00
505.15
Inventories
2,520.88
1,492.67
1,719.68
1,475.77
632.16
366.11
Sundry Debtors
578.98
518.12
400.44
572.43
337.71
378.30
Cash and Bank
1,410.84
1,008.33
1,276.68
2,660.73
1,474.93
476.91
Other Current Assets
4,953.71
3,149.24
3,489.57
4,832.80
2,598.48
1,739.24
Short Term Loans and Advances
443.01
130.12
92.77
123.87
58.67
12.77
Total Current Assets
5,016.43
3,268.73
3,588.22
4,979.96
2,651.56
1,783.96
Net Current Assets (Including Current Investments)
2,045.85
2,388.16
2,867.44
4,228.03
2,245.65
1,575.04
Total Current Assets Excluding Current Investments
5,016.43
3,268.73
3,588.22
4,979.96
2,651.56
1,783.96
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
14,270.42
10,957.70
9,503.76
8,447.85
3,094.50
1,923.13
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
2,538.13
9.09
4.44
2.21
2.54
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 47.66% vs 60.71% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 20.12% vs 31.24% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 18.03% vs 37.60% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 53.47% vs -8.90% in Dec 2023
Compare Balance Sheet Results of Maxscend Microelectronics Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
10,199.22
0
10,199.22
0.00%
Shareholder's Funds
10,199.22
0
10,199.22
0.00%
Minority Interest
1.58
0
1.58
0.00%
Long-Term Borrowings
2,538.13
0
2,538.13
0.00%
Secured Loans
2,538.13
0
2,538.13
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0.70
0
0.70
0.00%
Other Long Term Liabilities
183.87
0
183.87
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
817.34
0
817.34
0.00%
Current Liabilities
Trade Payables
879.60
0
879.60
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
2,970.57
0
2,970.57
0.00%
Total Liabilities
14,270.42
0
14,270.42
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
9,452.05
0
9,452.05
0.00%
Less: Accumulated Depreciation
954.77
0
954.77
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
8,497.28
0
8,497.28
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
437.84
0
437.84
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
10.65
0
10.65
0.00%
Total Non-Current Assets
9,254.00
0
9,254.00
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
2,520.88
0
2,520.88
0.00%
Sundry Debtors
578.98
0
578.98
0.00%
Cash and Bank
1,410.84
0
1,410.84
0.00%
Other Current Assets
4,953.71
0
4,953.71
0.00%
Short Term Loans and Advances
443.01
0
443.01
0.00%
Total Current Assets
5,016.43
0
5,016.43
0.00%
Net Current Assets (Including Current Investments)
2,045.85
0
2,045.85
0.00%
Total Current Assets Excluding Current Investments
5,016.43
0
5,016.43
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
14,270.42
0
14,270.42
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
2,538.13
0
2,538.13
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 633.47 Million
in Dec 2024Figures in Million
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 183.87 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 47.66% vs 60.71% in Dec 2023
Annual - Fixed Assets
Fixed Assets 8,497.28 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 20.12% vs 31.24% in Dec 2023
Annual - Investments
Investments 437.84 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 18.03% vs 37.60% in Dec 2023
Annual - Current Assets
Current Assets 5,016.43 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 53.47% vs -8.90% in Dec 2023






