Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
11,431.88
9,466.58
7,827.18
5,733.28
4,047.82
4,917.92
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,431.88
9,466.58
7,827.18
5,733.28
4,047.82
4,917.92
Raw Material Cost
4,530.66
5,081.64
4,445.85
2,693.07
1,881.91
2,452.52
Purchase of Finished goods
1,151.64
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
978.75
896.55
792.71
798.73
652.81
792.92
Power Cost
19.65
17.69
16.46
14.73
11.37
16.52
Manufacturing Expenses
1,321.02
1,528.27
1,148.30
1,507.34
975.49
1,106.18
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1,340.81
530.82
625.06
284.71
302.37
290.13
Total Expenditure (Excl Depreciation)
9,342.53
8,054.97
7,028.38
5,298.58
3,823.95
4,658.27
Operating Profit (PBDIT) excl Other Income
2,089.35
1,411.61
798.80
434.70
223.87
259.65
Other Income
1,111.57
1,101.47
685.83
410.27
574.10
558.16
Operating Profit (PBDIT)
3,200.92
2,513.08
1,484.63
844.97
797.97
817.81
Interest
24.07
5.12
6.37
7.16
8.36
9.26
Exceptional Items
0.00
0.00
0.00
-13.97
-126.14
-12.32
Gross Profit (PBDT)
3,176.85
2,507.96
1,478.26
823.84
663.47
796.23
Depreciation
115.19
83.13
75.58
74.51
59.65
68.75
Profit Before Tax
3,061.66
2,424.83
1,402.68
749.33
603.82
727.48
Tax
784.32
615.95
356.61
186.22
150.35
349.81
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,277.34
1,808.88
1,046.07
563.11
453.47
377.67
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,277.34
1,808.88
1,046.07
563.11
453.47
377.67
Share in Profit of Associates
136.17
128.09
72.96
47.73
60.39
93.37
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,413.51
1,936.97
1,119.03
610.84
513.86
471.04
Equity Capital
201.69
201.69
201.69
201.69
201.69
201.69
Face Value
5.0
10.0
10.0
10.0
10.0
10.0
Reserves
7,738.19
6,041.78
4,558.47
3,655.99
3,230.02
2,858.21
Earnings per share (EPS)
59.83
48.02
55.48
30.29
25.48
23.35
Diluted Earnings per share
59.83
48.02
55.48
30.29
25.48
21.09
Operating Profit Margin (Excl OI)
18.28%
14.91%
10.21%
7.58%
5.53%
5.28%
Gross Profit Margin
27.79%
26.49%
18.89%
14.37%
16.39%
16.19%
PAT Margin
19.92%
19.11%
13.36%
9.82%
11.2%
7.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 20.76% vs 20.94% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 24.60% vs 73.09% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 48.01% vs 76.72% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 370.12% vs -19.62% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Mazagon Dock With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
11,431.88
23,768.75
-12,336.87
-51.90%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,431.88
23,768.75
-12,336.87
-51.90%
Raw Material Cost
4,530.66
12,578.18
-8,047.52
-63.98%
Purchase of Finished goods
1,151.64
430.41
721.23
167.57%
(Increase) / Decrease In Stocks
0.00
-821.36
821.36
100.00%
Employee Cost
978.75
2,760.63
-1,781.88
-64.55%
Power Cost
19.65
0.00
19.65
Manufacturing Expenses
1,321.02
0.00
1,321.02
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,340.81
1,987.19
-646.38
-32.53%
Total Expenditure (Excl Depreciation)
9,342.53
16,935.05
-7,592.52
-44.83%
Operating Profit (PBDIT) excl Other Income
2,089.35
6,833.70
-4,744.35
-69.43%
Other Income
1,111.57
742.36
369.21
49.73%
Operating Profit (PBDIT)
3,200.92
7,576.06
-4,375.14
-57.75%
Interest
24.07
9.68
14.39
148.66%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
3,176.85
7,566.38
-4,389.53
-58.01%
Depreciation
115.19
467.38
-352.19
-75.35%
Profit Before Tax
3,061.66
7,099.00
-4,037.34
-56.87%
Tax
784.32
1,811.85
-1,027.53
-56.71%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
2,277.34
5,287.15
-3,009.81
-56.93%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
2,277.34
5,287.15
-3,009.81
-56.93%
Share in Profit of Associates
136.17
35.53
100.64
283.25%
Minority Interest
0.00
-1.24
1.24
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,413.51
5,321.44
-2,907.93
-54.65%
Equity Capital
201.69
730.98
-529.29
-72.41%
Face Value
5.00
1.00
0.00
Reserves
7,738.19
19,242.91
-11,504.72
-59.79%
Earnings per share (EPS)
59.83
7.28
52.55
721.84%
Diluted Earnings per share
59.83
7.28
52.55
721.84%
Operating Profit Margin (Excl OI)
18.28%
28.75%
0.00
-10.47%
Gross Profit Margin
27.79%
31.83%
0.00
-4.04%
PAT Margin
19.92%
22.24%
0.00
-2.32%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 11,431.88 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.76% vs 20.94% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2,413.51 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 24.60% vs 73.09% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,089.35 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 48.01% vs 76.72% in Mar 2024
Annual - Interest
Interest 24.07 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 370.12% vs -19.62% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.28%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
