Nine Monthly Results Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
9,155.92
8,257.47
6,362.93
5,748.59
4,336.85
2,944.58
3,874.67
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,155.92
8,257.47
6,362.93
5,748.59
4,336.85
2,944.58
3,874.67
Raw Material Cost
3,812.32
3,447.44
3,354.08
3,068.96
2,281.50
1,255.12
2,028.36
Purchase of Finished goods
1,064.77
798.92
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
723.76
700.91
670.84
583.48
597.47
449.59
621.97
Power Cost
12.92
9.77
13.45
11.26
11.52
7.99
11.87
Manufacturing Expenses
1,282.54
1,179.44
1,094.17
1,250.37
809.35
808.92
753.06
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
376.28
150.98
342.90
247.34
279.65
242.00
172.47
Total Expenditure (Excl Depreciation)
7,272.59
6,287.46
5,475.44
5,161.41
3,979.49
2,763.62
3,587.73
Operating Profit (PBDIT) excl Other Income
1,883.33
1,970.01
887.49
587.18
357.36
180.96
286.94
Other Income
856.02
824.78
752.75
475.59
281.25
300.67
425.17
Operating Profit (PBDIT)
2,739.35
2,794.79
1,640.24
1,062.77
638.61
481.63
712.11
Interest
49.13
16.35
3.85
4.41
5.74
6.27
7.04
Exceptional Items
0.00
0.00
0.00
0.00
-13.97
-125.73
0.00
Gross Profit (PBDT)
2,690.22
2,778.44
1,636.39
1,058.36
618.90
349.63
705.07
Depreciation
69.80
86.59
60.20
55.21
51.58
42.42
48.56
Profit Before Tax
2,620.42
2,691.85
1,576.19
1,003.15
567.32
307.21
656.51
Tax
654.14
704.93
394.16
253.87
149.13
84.25
320.39
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,966.28
1,986.92
1,182.03
749.28
418.19
222.96
336.12
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,966.28
1,986.92
1,182.03
749.28
418.19
222.96
336.12
Share in Profit of Associates
115.13
101.30
91.97
43.56
33.64
31.79
60.24
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,081.41
2,088.22
1,274.00
792.84
451.83
254.75
396.36
Equity Capital
201.59
201.69
201.69
201.69
201.69
201.69
201.69
Face Value
5.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
21.81
20.01
31.08
17.56
10.67
7.01
9.31
Operating Profit Margin (Excl OI)
20.57%
23.86%
13.95%
10.21%
8.24%
6.15%
7.41%
Gross Profit Margin
29.38%
33.65%
25.72%
18.41%
14.27%
11.87%
18.2%
PAT Margin
21.48%
24.06%
18.58%
13.03%
9.64%
7.57%
8.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 10.88% vs 29.77% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is -0.33% vs 63.91% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is -4.40% vs 121.98% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 200.49% vs 324.68% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024
Compare Nine Monthly Results Of Mazagon Dock With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
9,155.92
0
9,155.92
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,155.92
0
9,155.92
Raw Material Cost
3,812.32
0
3,812.32
Purchase of Finished goods
1,064.77
0
1,064.77
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
723.76
0
723.76
Power Cost
12.92
0
12.92
Manufacturing Expenses
1,282.54
0
1,282.54
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
376.28
0.00
376.28
Total Expenditure (Excl Depreciation)
7,272.59
0
7,272.59
Operating Profit (PBDIT) excl Other Income
1,883.33
0.00
1,883.33
Other Income
856.02
0
856.02
Operating Profit (PBDIT)
2,739.35
0
2,739.35
Interest
49.13
0
49.13
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
2,690.22
0
2,690.22
Depreciation
69.80
0
69.80
Profit Before Tax
2,620.42
0
2,620.42
Tax
654.14
0
654.14
Provisions and contingencies
0.00
0
0.00
Profit After Tax
1,966.28
0
1,966.28
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
1,966.28
0
1,966.28
Share in Profit of Associates
115.13
0
115.13
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,081.41
0
2,081.41
Equity Capital
201.59
0
201.59
Face Value
5.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
29.38%
0.00%
0.00
29.38%
PAT Margin
21.48%
0.00%
0.00
21.48%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 9,155.92 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 10.88% vs 29.77% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 2,081.41 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -0.33% vs 63.91% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,883.33 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -4.40% vs 121.98% in Dec 2024
Nine Monthly - Interest
Interest 49.13 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 200.49% vs 324.68% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.57%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
