down arrow

mbs, Inc. (Japan)

  • Market Cap: Micro Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: JP3167660004
JPY
1,338.00
33 (2.53%)

Dec 11

TKS

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
May'25
May'24
May'23
May'22
May'21
May'20
May'19
Net Sales
4,713.00
4,356.63
4,004.12
4,030.13
3,439.59
3,345.62
3,340.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,713.00
4,356.63
4,004.12
4,030.13
3,439.59
3,345.62
3,340.62
Raw Material Cost
3,255.04
3,050.49
2,798.94
2,860.61
2,473.10
2,384.41
2,370.55
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
474.77
477.15
464.38
480.82
450.15
456.13
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.39
0.31
0.02
0.10
0.80
1.56
1.95
Selling and Distribution Expenses
835.59
815.42
777.04
731.35
733.18
696.71
676.01
Other Expenses
-0.01
-47.48
-47.65
-46.39
-47.99
-45.11
-45.52
Total Expenditure (Excl Depreciation)
4,090.89
3,866.15
3,576.65
3,592.57
3,208.02
3,081.72
3,049.42
Operating Profit (PBDIT) excl Other Income
622.1
490.5
427.5
437.59999999999997
231.6
263.9
291.2
Other Income
49.52
107.29
42.55
42.61
192.34
78.63
140.53
Operating Profit (PBDIT)
703.89
629.50
507.82
510.64
456.88
384.81
474.09
Interest
0.39
0.31
0.02
0.10
0.80
1.56
1.95
Exceptional Items
-8.94
0.00
0.00
-0.48
0.21
0.00
0.00
Gross Profit (PBDT)
1,457.96
1,306.14
1,205.18
1,169.53
966.49
961.21
970.07
Depreciation
32.26
31.73
37.81
30.47
32.96
42.29
42.35
Profit Before Tax
662.31
597.46
469.99
479.58
423.33
340.96
431.99
Tax
190.02
193.57
147.31
153.62
136.23
113.55
130.42
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
472.29
403.88
322.67
325.96
287.10
227.41
301.57
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
472.29
403.88
322.67
325.96
287.10
227.41
301.57
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
472.29
403.88
322.67
325.96
287.10
227.41
301.57
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,696.63
3,472.95
3,224.86
2,983.13
2,737.58
2,382.10
2,097.48
Earnings per share (EPS)
64.96
54.05
42.62
42.39
37.13
29.75
39.28
Diluted Earnings per share
64.96
54.05
42.62
42.39
37.13
29.75
39.28
Operating Profit Margin (Excl OI)
13.2%
11.26%
10.68%
10.86%
6.73%
7.89%
8.72%
Gross Profit Margin
14.74%
14.44%
12.68%
12.66%
13.27%
11.46%
14.2%
PAT Margin
10.02%
9.27%
8.06%
8.09%
8.35%
6.8%
9.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended May 2025 is 8.18% vs 8.80% in May 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended May 2025 is 16.93% vs 25.16% in May 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended May 2025 is 25.32% vs 12.23% in May 2024

stock-summary

Interest

YoY Growth in year ended May 2025 is 33.33% vs 0.00% in May 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended May 2025 has improved from May 2024

Compare Annual Results Of mbs, Inc. (Japan) With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
4,713.00
40,185.92
-35,472.92
-88.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,713.00
40,185.92
-35,472.92
-88.27%
Raw Material Cost
3,255.04
33,450.00
-30,194.96
-90.27%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.39
186.68
-186.29
-99.79%
Selling and Distribution Expenses
835.59
4,572.76
-3,737.17
-81.73%
Other Expenses
-0.01
-18.67
18.66
99.95%
Total Expenditure (Excl Depreciation)
4,090.89
38,022.76
-33,931.87
-89.24%
Operating Profit (PBDIT) excl Other Income
622.11
2,163.16
-1,541.05
-71.24%
Other Income
49.52
25.79
23.73
92.01%
Operating Profit (PBDIT)
703.89
2,429.92
-1,726.03
-71.03%
Interest
0.39
186.68
-186.29
-99.79%
Exceptional Items
-8.94
-10.57
1.63
15.42%
Gross Profit (PBDT)
1,457.96
6,735.91
-5,277.95
-78.36%
Depreciation
32.26
240.97
-208.71
-86.61%
Profit Before Tax
662.31
1,991.69
-1,329.38
-66.75%
Tax
190.02
554.91
-364.89
-65.76%
Provisions and contingencies
0
0
0.00
Profit After Tax
472.29
1,436.78
-964.49
-67.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
472.29
1,436.78
-964.49
-67.13%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
472.29
1,436.78
-964.49
-67.13%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,696.63
5,664.69
-1,968.06
-34.74%
Earnings per share (EPS)
64.96
269.58
-204.62
-75.90%
Diluted Earnings per share
64.96
269.58
-204.62
-75.90%
Operating Profit Margin (Excl OI)
13.20%
5.38%
0.00
7.82%
Gross Profit Margin
14.74%
5.56%
0.00
9.18%
PAT Margin
10.02%
3.58%
0.00
6.44%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 471.30 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 8.18% vs 8.80% in May 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 47.23 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 16.93% vs 25.16% in May 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 65.44 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 25.32% vs 12.23% in May 2024

Annual - Interest
Interest 0.04 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 33.33% vs 0.00% in May 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.20%
in May 2025

Figures in %
stock-summary

YoY Growth in year ended May 2025 has improved from May 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."