Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
May'26
May'25
May'24
May'23
May'22
May'21
May'20
Net Sales
5,029.71
4,713.00
4,356.63
4,004.12
4,030.13
3,439.59
3,345.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,029.71
4,713.00
4,356.63
4,004.12
4,030.13
3,439.59
3,345.62
Raw Material Cost
3,444.16
3,255.04
3,050.49
2,798.94
2,860.61
2,473.10
2,384.41
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
576.71
509.92
474.77
477.15
464.38
480.82
450.15
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.38
0.39
0.31
0.02
0.10
0.80
1.56
Selling and Distribution Expenses
868.67
835.59
815.42
777.04
731.35
733.18
696.71
Other Expenses
-57.68
-51.00
-47.48
-47.65
-46.39
-47.99
-45.11
Total Expenditure (Excl Depreciation)
4,313.07
4,090.89
3,866.15
3,576.65
3,592.57
3,208.02
3,081.72
Operating Profit (PBDIT) excl Other Income
716.5999999999999
622.1
490.5
427.5
437.59999999999997
231.6
263.9
Other Income
104.46
49.52
107.29
42.55
42.61
192.34
78.63
Operating Profit (PBDIT)
858.26
703.89
629.50
507.82
510.64
456.88
384.81
Interest
0.38
0.39
0.31
0.02
0.10
0.80
1.56
Exceptional Items
-19.22
-8.94
0.00
0.00
-0.48
0.21
0.00
Gross Profit (PBDT)
1,585.56
1,457.96
1,306.14
1,205.18
1,169.53
966.49
961.21
Depreciation
37.16
32.26
31.73
37.81
30.47
32.96
42.29
Profit Before Tax
801.50
662.31
597.46
469.99
479.58
423.33
340.96
Tax
234.60
190.02
193.57
147.31
153.62
136.23
113.55
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
566.90
472.29
403.88
322.67
325.96
287.10
227.41
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
566.90
472.29
403.88
322.67
325.96
287.10
227.41
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
566.90
472.29
403.88
322.67
325.96
287.10
227.41
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,880.92
3,696.63
3,472.95
3,224.86
2,983.13
2,737.58
2,382.10
Earnings per share (EPS)
81.07
64.96
54.05
42.62
42.39
37.13
29.75
Diluted Earnings per share
81.07
64.96
54.05
42.62
42.39
37.13
29.75
Operating Profit Margin (Excl OI)
14.25%
13.2%
11.26%
10.68%
10.86%
6.73%
7.89%
Gross Profit Margin
16.67%
14.74%
14.44%
12.68%
12.66%
13.27%
11.46%
PAT Margin
11.27%
10.02%
9.27%
8.06%
8.09%
8.35%
6.8%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended May 2026 is 6.72% vs 8.18% in May 2025
Consolidate Net Profit
YoY Growth in year ended May 2026 is 20.03% vs 16.93% in May 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2026 is 15.19% vs 25.32% in May 2025
Interest
YoY Growth in year ended May 2026 is 0.00% vs 33.33% in May 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended May 2026 has improved from May 2025
Compare Annual Results Of mbs, Inc. (Japan) With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
5,029.71
48,623.91
-43,594.20
-89.66%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,029.71
48,623.91
-43,594.20
-89.66%
Raw Material Cost
3,444.16
39,772.65
-36,328.49
-91.34%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
576.71
0.00
576.71
Power Cost
0
0
0.00
Manufacturing Expenses
0.38
260.98
-260.60
-99.85%
Selling and Distribution Expenses
868.67
5,104.23
-4,235.56
-82.98%
Other Expenses
-57.68
-26.10
-31.58
-121.00%
Total Expenditure (Excl Depreciation)
4,313.07
44,876.88
-40,563.81
-90.39%
Operating Profit (PBDIT) excl Other Income
716.64
3,747.02
-3,030.38
-80.87%
Other Income
104.46
15.34
89.12
580.96%
Operating Profit (PBDIT)
858.26
4,003.33
-3,145.07
-78.56%
Interest
0.38
260.98
-260.60
-99.85%
Exceptional Items
-19.22
-18.60
-0.62
-3.33%
Gross Profit (PBDT)
1,585.56
8,851.26
-7,265.70
-82.09%
Depreciation
37.16
240.97
-203.81
-84.58%
Profit Before Tax
801.50
3,482.78
-2,681.28
-76.99%
Tax
234.60
1,025.12
-790.52
-77.11%
Provisions and contingencies
0
0
0.00
Profit After Tax
566.90
2,457.66
-1,890.76
-76.93%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
566.90
2,457.66
-1,890.76
-76.93%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
566.90
2,457.66
-1,890.76
-76.93%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,880.92
7,816.51
-3,935.59
-50.35%
Earnings per share (EPS)
81.07
230.44
-149.37
-64.82%
Diluted Earnings per share
81.07
230.44
-149.37
-64.82%
Operating Profit Margin (Excl OI)
14.25%
7.71%
0.00
6.54%
Gross Profit Margin
16.67%
7.66%
0.00
9.01%
PAT Margin
11.27%
5.05%
0.00
6.22%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 502.97 Million
in May 2026Figures in Million
YoY Growth in year ended May 2026 is 6.72% vs 8.18% in May 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 56.69 Million
in May 2026Figures in Million
YoY Growth in year ended May 2026 is 20.03% vs 16.93% in May 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 75.38 Million
in May 2026Figures in Million
YoY Growth in year ended May 2026 is 15.19% vs 25.32% in May 2025
Annual - Interest
Interest 0.04 Million
in May 2026Figures in Million
YoY Growth in year ended May 2026 is 0.00% vs 33.33% in May 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.25%
in May 2026Figures in %
YoY Growth in year ended May 2026 has improved from May 2025
Footer loading
