mbs, Inc. (Japan)

82
Strong Buy
  • Market Cap: Micro Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: JP3167660004
JPY
1,338.00
33 (2.53%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
May'24
May'23
May'22
May'21
May'20
May'19
No of Months
12
12
12
12
12
12
Operating Income
4,356.00
4,004.00
4,030.00
3,439.00
3,345.00
3,340.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,356.00
4,004.00
4,030.00
3,439.00
3,345.00
3,340.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
474.00
477.00
464.00
480.00
450.00
456.00
Operating Expenses
0.00
0.00
0.00
0.00
1.00
1.00
General and Administration Expenses
815.00
777.00
731.00
733.00
696.00
676.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,866.00
3,576.00
3,592.00
3,208.00
3,081.00
3,049.00
Operating Profit (PBDIT) excl Other Income
490.00
427.00
437.00
231.00
263.00
291.00
Other Income
107.00
42.00
42.00
192.00
78.00
140.00
Operating Profit (PBDIT)
629.00
507.00
510.00
456.00
384.00
474.00
Interest
0.00
0.00
0.00
0.00
1.00
1.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
31.00
37.00
30.00
32.00
42.00
42.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
597.00
469.00
479.00
423.00
340.00
431.00
Provision for Tax
193.00
147.00
153.00
136.00
113.00
130.00
Profit After Tax
403.00
322.00
325.00
287.00
227.00
301.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
54.05
42.62
42.39
37.13
29.75
39.28
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended May 2024 is 8.80% vs -0.65% in May 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended May 2024 is 14.74% vs -2.31% in May 2023

stock-summary

Interest

YoY Growth in year ended May 2024 is 1,234.78% vs -76.29% in May 2023

stock-summary

Profit After Tax

YoY Growth in year ended May 2024 is 25.17% vs -1.01% in May 2023

Compare Profit and Loss Results of mbs, Inc. (Japan)
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
4,356.00
40,185.00
-35,829.00
-89.16%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,356.00
40,185.00
-35,829.00
-89.16%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
474.00
0.00
474.00
0%
Operating Expenses
0.00
186.00
-186.00
-100.00%
General and Administration Expenses
815.00
4,572.00
-3,757.00
-82.17%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,866.00
38,022.00
-34,156.00
-89.83%
Operating Profit (PBDIT) excl Other Income
490.00
2,163.00
-1,673.00
-77.35%
Other Income
107.00
25.00
82.00
328.00%
Operating Profit (PBDIT)
629.00
2,429.00
-1,800.00
-74.10%
Interest
0.00
186.00
-186.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
31.00
240.00
-209.00
-87.08%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
597.00
1,991.00
-1,394.00
-70.02%
Provision for Tax
193.00
554.00
-361.00
-65.16%
Profit After Tax
403.00
1,436.00
-1,033.00
-71.94%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
54.0501
269.5846
-215.53
-79.95%
Profit And Loss - Net Sales
Net Sales 4,356.63 Million
in May 2024

Figures in Million
stock-summary

YoY Growth in year ended May 2024 is 8.80% vs -0.65% in May 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 490.47 Million
in May 2024

Figures in Million
stock-summary

YoY Growth in year ended May 2024 is 14.74% vs -2.31% in May 2023

Profit And Loss - Interest
Interest 0.31 Million
in May 2024

Figures in Million
stock-summary

YoY Growth in year ended May 2024 is 1,234.78% vs -76.29% in May 2023

Profit And Loss - Profit After Tax
Profit After Tax 403.88 Million
in May 2024

Figures in Million
stock-summary

YoY Growth in year ended May 2024 is 25.17% vs -1.01% in May 2023