Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
197.55
174.48
166.23
110.42
136.54
104.79
117.02
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
197.55
174.48
166.23
110.42
136.54
104.79
117.02
Raw Material Cost
176.67
162.78
172.45
130.01
150.11
149.79
149.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.22
4.59
0.00
7.79
6.20
7.43
6.82
Selling and Distribution Expenses
34.66
24.32
98.09
78.62
23.87
20.88
22.30
Other Expenses
-0.72
-0.46
0.00
-0.78
-0.62
-0.74
-0.68
Total Expenditure (Excl Depreciation)
211.32
187.09
270.54
208.63
173.99
170.67
172.18
Operating Profit (PBDIT) excl Other Income
-13.799999999999999
-12.6
-104.3
-98.2
-37.400000000000006
-65.9
-55.199999999999996
Other Income
26.53
-29.96
150.88
26.23
-4.82
10.97
-6.87
Operating Profit (PBDIT)
44.47
-9.66
79.63
-48.21
-14.68
-31.77
-33.18
Interest
7.22
4.59
0.00
7.79
6.20
7.43
6.82
Exceptional Items
1.41
0.43
20.46
-0.51
-15.73
-89.40
5.26
Gross Profit (PBDT)
20.89
11.70
-6.22
-19.59
-13.57
-45.00
-32.85
Depreciation
31.71
32.92
33.05
23.78
27.59
25.10
28.85
Profit Before Tax
6.95
-46.74
67.04
-80.29
-64.20
-153.72
-63.59
Tax
-27.48
-3.05
33.86
5.81
-7.32
-1.39
-3.84
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
34.43
-43.69
55.30
-81.08
-56.71
-152.32
-59.75
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
34.43
-43.69
55.30
-81.08
-56.71
-152.32
-59.75
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
-22.12
-5.02
-0.17
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
34.43
-43.69
33.18
-86.09
-56.88
-152.32
-59.75
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
546.24
494.98
502.42
322.81
375.16
365.33
499.48
Earnings per share (EPS)
0.53
-0.86
1.16
-1.71
-1.25
-3.78
-1.65
Diluted Earnings per share
0.53
-0.86
1.16
-1.71
-1.25
-3.78
-1.65
Operating Profit Margin (Excl OI)
-6.97%
-7.23%
-62.75%
-88.95%
-27.43%
-64.75%
-47.14%
Gross Profit Margin
19.57%
-7.92%
60.21%
-51.18%
-26.81%
-122.73%
-29.69%
PAT Margin
17.43%
-25.04%
33.27%
-73.43%
-41.53%
-145.36%
-51.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 13.24% vs 4.99% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 178.72% vs -231.63% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -11.82% vs 128.47% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 56.52% vs 0.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of McEwen Mining, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
197.55
0.00
197.55
Other Operating Income
0.00
0.00
0.00
Total Operating income
197.55
0.00
197.55
Raw Material Cost
176.67
0.08
176.59
220,737.50%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
7.22
0.68
6.54
961.76%
Selling and Distribution Expenses
34.66
25.71
8.95
34.81%
Other Expenses
-0.72
-0.07
-0.65
-928.57%
Total Expenditure (Excl Depreciation)
211.32
25.79
185.53
719.39%
Operating Profit (PBDIT) excl Other Income
-13.77
-25.79
12.02
46.61%
Other Income
26.53
40.95
-14.42
-35.21%
Operating Profit (PBDIT)
44.47
15.23
29.24
191.99%
Interest
7.22
0.68
6.54
961.76%
Exceptional Items
1.41
-1.50
2.91
194.00%
Gross Profit (PBDT)
20.89
-0.08
20.97
26,212.50%
Depreciation
31.71
0.08
31.63
39,537.50%
Profit Before Tax
6.95
12.97
-6.02
-46.41%
Tax
-27.48
0.11
-27.59
-25,081.82%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
34.43
12.86
21.57
167.73%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
34.43
12.86
21.57
167.73%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
34.43
12.86
21.57
167.73%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
546.24
367.55
178.69
48.62%
Earnings per share (EPS)
0.53
0.18
0.35
194.44%
Diluted Earnings per share
0.53
0.18
0.35
194.44%
Operating Profit Margin (Excl OI)
-6.97%
0.00%
0.00
-6.97%
Gross Profit Margin
19.57%
0.00%
0.00
19.57%
PAT Margin
17.43%
0.00%
0.00
17.43%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 19.76 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.24% vs 4.99% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 3.44 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 178.72% vs -231.63% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.79 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -11.82% vs 128.47% in Dec 2024
Annual - Interest
Interest 0.72 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 56.52% vs 0.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -6.97%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






