Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
546.24
494.98
502.42
322.81
375.16
365.33
Shareholder's Funds
546.24
494.98
502.42
322.81
375.16
365.33
Minority Interest
0.00
0.00
0.00
33.47
14.78
0.00
Long-Term Borrowings
127.66
40.98
41.43
65.99
53.34
50.60
Secured Loans
127.66
40.98
41.43
65.99
53.34
50.60
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
14.74
36.63
40.57
0.00
0.00
3.81
Other Long Term Liabilities
84.09
85.54
87.46
34.54
44.61
49.72
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
39.38
41.08
39.92
29.27
29.69
30.77
Total Non-Current Liabilities
210.17
125.18
127.12
88.26
92.34
97.88
Current Liabilities
Trade Payables
44.91
28.45
22.66
42.52
39.62
36.05
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
39.38
41.08
39.92
29.27
29.69
30.77
Total Current Liabilities
63.81
47.69
30.00
84.19
52.40
45.55
Total Liabilities
820.22
667.85
659.55
528.72
534.68
508.76
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
428.07
381.16
312.58
459.84
434.44
398.66
Less: Accumulated Depreciation
200.87
170.24
142.63
113.56
92.14
69.54
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
227.21
210.92
169.95
346.28
342.30
329.11
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
432.89
404.57
423.86
97.25
94.76
111.92
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
26.65
7.94
10.77
3.54
3.25
5.41
Total Non-Current Assets
712.33
626.66
606.89
447.07
449.66
455.26
Current Assets Loans & Advances
Current Investments
21.11
1.62
1.74
1.29
1.81
0.00
Inventories
26.84
18.11
19.94
31.73
15.79
26.96
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
51.02
13.69
23.02
39.78
56.84
20.84
Other Current Assets
102.04
37.34
47.22
75.68
78.14
49.62
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
107.89
41.19
52.66
81.65
85.03
53.50
Net Current Assets (Including Current Investments)
44.08
-6.50
22.66
-2.53
32.63
7.94
Total Current Assets Excluding Current Investments
107.89
41.19
52.66
81.65
85.03
53.50
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
820.22
667.85
659.55
528.72
534.68
508.76
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
127.66
40.98
41.43
65.99
53.34
50.60
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of McEwen Mining, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
546.24
367.55
178.69
48.62%
Shareholder's Funds
546.24
367.55
178.69
48.62%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
127.66
0.00
127.66
0.00%
Secured Loans
127.66
0
127.66
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
14.74
-0.27
15.01
5,559.26%
Other Long Term Liabilities
84.09
2.73
81.36
2,980.22%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
39.38
0
39.38
0.00%
Total Non-Current Liabilities
210.17
2.73
207.44
7,598.53%
Current Liabilities
Trade Payables
44.91
0
44.91
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
39.38
0
39.38
0.00%
Total Current Liabilities
63.81
33.36
30.45
91.28%
Total Liabilities
820.22
403.63
416.59
103.21%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
428.07
0
428.07
0.00%
Less: Accumulated Depreciation
200.87
0
200.87
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
227.21
0.00
227.21
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
432.89
321.91
110.98
34.48%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
26.65
0.04
26.61
66,525.00%
Total Non-Current Assets
712.33
324.95
387.38
119.21%
Current Assets Loans & Advances
Current Investments
21.11
0
21.11
0.00%
Inventories
26.84
0
26.84
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
51.02
55.48
-4.46
-8.04%
Other Current Assets
102.04
76.74
25.30
32.97%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
107.89
78.69
29.20
37.11%
Net Current Assets (Including Current Investments)
44.08
45.33
-1.25
-2.76%
Total Current Assets Excluding Current Investments
107.89
78.69
29.20
37.11%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
820.22
403.63
416.59
103.21%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
127.66
0
127.66
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






