Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
494.98
502.42
322.81
375.16
365.33
499.48
Shareholder's Funds
494.98
502.42
322.81
375.16
365.33
499.48
Minority Interest
0.00
0.00
33.47
14.78
0.00
0.00
Long-Term Borrowings
40.98
41.43
65.99
53.34
50.60
51.63
Secured Loans
40.98
41.43
65.99
53.34
50.60
51.63
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
36.63
40.57
0.00
0.00
3.81
4.91
Other Long Term Liabilities
85.54
87.46
34.54
44.61
49.72
54.54
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
41.08
39.92
29.27
29.69
30.77
29.59
Total Non-Current Liabilities
125.18
127.12
88.26
92.34
97.88
94.06
Current Liabilities
Trade Payables
28.45
22.66
42.52
39.62
36.05
34.07
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
41.08
39.92
29.27
29.69
30.77
29.59
Total Current Liabilities
47.69
30.00
84.19
52.40
45.55
48.80
Total Liabilities
667.85
659.55
528.72
534.68
508.76
642.33
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
381.16
312.58
459.84
434.44
398.66
455.94
Less: Accumulated Depreciation
170.24
142.63
113.56
92.14
69.54
37.15
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
210.92
169.95
346.28
342.30
329.11
418.79
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
404.57
423.86
97.25
94.76
111.92
110.23
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
7.94
10.77
3.54
3.25
5.41
10.22
Total Non-Current Assets
626.66
606.89
447.07
449.66
455.26
550.36
Current Assets Loans & Advances
Current Investments
1.62
1.74
1.29
1.81
0.00
1.89
Inventories
18.11
19.94
31.73
15.79
26.96
38.38
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
13.69
23.02
39.78
56.84
20.84
46.45
Other Current Assets
37.34
47.22
75.68
78.14
49.62
89.37
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
41.19
52.66
81.65
85.03
53.50
91.98
Net Current Assets (Including Current Investments)
-6.50
22.66
-2.53
32.63
7.94
43.18
Total Current Assets Excluding Current Investments
41.19
52.66
81.65
85.03
53.50
91.98
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
667.85
659.55
528.72
534.68
508.76
642.33
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
40.98
41.43
65.99
53.34
50.60
51.63
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of McEwen Mining, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
494.98
367.55
127.43
34.67%
Shareholder's Funds
494.98
367.55
127.43
34.67%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
40.98
0.00
40.98
0.00%
Secured Loans
40.98
0
40.98
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
36.63
-0.27
36.90
13,666.67%
Other Long Term Liabilities
85.54
2.73
82.81
3,033.33%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
41.08
0
41.08
0.00%
Total Non-Current Liabilities
125.18
2.73
122.45
4,485.35%
Current Liabilities
Trade Payables
28.45
0
28.45
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
41.08
0
41.08
0.00%
Total Current Liabilities
47.69
33.36
14.33
42.96%
Total Liabilities
667.85
403.63
264.22
65.46%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
381.16
0
381.16
0.00%
Less: Accumulated Depreciation
170.24
0
170.24
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
210.92
0.00
210.92
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
404.57
321.91
82.66
25.68%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
7.94
0.04
7.90
19,750.00%
Total Non-Current Assets
626.66
324.95
301.71
92.85%
Current Assets Loans & Advances
Current Investments
1.62
0
1.62
0.00%
Inventories
18.11
0
18.11
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
13.69
55.48
-41.79
-75.32%
Other Current Assets
37.34
76.74
-39.40
-51.34%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
41.19
78.69
-37.50
-47.66%
Net Current Assets (Including Current Investments)
-6.50
45.33
-51.83
-114.34%
Total Current Assets Excluding Current Investments
41.19
78.69
-37.50
-47.66%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
667.85
403.63
264.22
65.46%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
40.98
0
40.98
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






