down arrow

Medi Assist Ser.

  • Market Cap: Small Cap
  • Industry: Insurance
  • ISIN: INE456Z01021
  • NSEID: MEDIASSIST
  • BSEID: 544088
INR
469.80
-1.2 (-0.25%)
BSENSE

Dec 05

BSE+NSE Vol: 1.25 lacs

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Net Sales
723.32
634.73
504.93
393.81
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
723.32
634.73
504.93
393.81
Raw Material Cost
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
305.86
254.36
197.69
155.68
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
263.35
247.06
187.90
146.91
Total Expenditure (Excl Depreciation)
569.21
501.42
385.59
302.59
Operating Profit (PBDIT) excl Other Income
154.11
133.31
119.34
91.22
Other Income
23.76
18.32
14.02
18.21
Operating Profit (PBDIT)
177.87
151.63
133.36
109.43
Interest
10.30
3.16
2.99
2.95
Exceptional Items
-0.08
-23.11
-1.27
3.36
Gross Profit (PBDT)
167.57
127.47
130.37
109.09
Depreciation
55.78
43.08
26.77
28.41
Profit Before Tax
111.79
84.39
103.61
80.69
Tax
20.19
13.09
28.30
17.22
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
91.60
71.30
75.31
63.47
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
-0.08
-2.11
-1.27
0.75
Net Profit
91.52
69.18
74.04
64.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
-0.64
-2.24
0.02
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
90.88
66.94
74.06
64.22
Equity Capital
35.26
35.11
34.43
34.43
Face Value
5.0
5.0
5.0
5.0
Reserves
506.21
436.64
342.18
302.70
Earnings per share (EPS)
12.89
9.53
10.76
9.33
Diluted Earnings per share
12.85
9.53
10.65
9.14
Operating Profit Margin (Excl OI)
21.31%
21.0%
23.63%
23.16%
Gross Profit Margin
23.17%
20.08%
25.82%
27.7%
PAT Margin
12.66%
11.23%
14.91%
16.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 13.96% vs 25.71% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 35.76% vs -9.61% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 15.60% vs 11.71% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 225.95% vs 5.69% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Medi Assist Ser. With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
723.32
0
723.32
Other Operating Income
0.00
0.00
0.00
Total Operating income
723.32
0
723.32
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
305.86
0
305.86
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
263.35
0.00
263.35
Total Expenditure (Excl Depreciation)
569.21
0
569.21
Operating Profit (PBDIT) excl Other Income
154.11
0.00
154.11
Other Income
23.76
0
23.76
Operating Profit (PBDIT)
177.87
0
177.87
Interest
10.30
0
10.30
Exceptional Items
-0.08
0
-0.08
Gross Profit (PBDT)
167.57
0
167.57
Depreciation
55.78
0
55.78
Profit Before Tax
111.79
0
111.79
Tax
20.19
0
20.19
Provisions and contingencies
0.00
0
0.00
Profit After Tax
91.60
0
91.60
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
-0.08
0
-0.08
Net Profit
91.52
0
91.52
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-0.64
0
-0.64
Other related items
0.00
0.00
0.00
Consolidated Net Profit
90.88
0
90.88
Equity Capital
35.26
0
35.26
Face Value
5.00
0
0.00
Reserves
506.21
0
506.21
Earnings per share (EPS)
12.89
0
12.89
Diluted Earnings per share
12.85
0
12.85
Operating Profit Margin (Excl OI)
21.31%
0%
0.00
21.31%
Gross Profit Margin
23.17%
0%
0.00
23.17%
PAT Margin
12.66%
0%
0.00
12.66%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 723.32 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.96% vs 25.71% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 90.88 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 35.76% vs -9.61% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 154.11 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.60% vs 11.71% in Mar 2024

Annual - Interest
Interest 10.30 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 225.95% vs 5.69% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.31%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."