Medi Assist Ser.

  • Market Cap: Small Cap
  • Industry: Insurance
  • ISIN: INE456Z01021
  • NSEID: MEDIASSIST
  • BSEID: 544088
INR
469.80
-1.2 (-0.25%)
BSENSE

Dec 05

BSE+NSE Vol: 1.25 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Net Sales
423.10
348.48
301.96
243.45
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
423.10
348.48
301.96
243.45
Raw Material Cost
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
185.31
147.93
117.13
91.98
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
156.07
126.86
122.44
93.49
Total Expenditure (Excl Depreciation)
341.38
274.79
239.57
185.47
Operating Profit (PBDIT) excl Other Income
81.72
73.69
62.39
57.98
Other Income
9.67
11.56
10.07
4.69
Operating Profit (PBDIT)
91.39
85.25
72.46
62.67
Interest
12.37
3.45
1.33
1.16
Exceptional Items
0.00
-0.08
-22.77
-0.09
Gross Profit (PBDT)
79.02
81.80
50.13
61.51
Depreciation
35.04
27.26
19.72
12.60
Profit Before Tax
43.98
54.54
30.41
48.91
Tax
13.28
14.50
6.15
12.14
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
30.70
40.04
24.26
36.77
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
-0.08
-1.77
-0.09
Net Profit
30.70
39.96
22.49
36.67
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
-0.36
-0.10
-1.15
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
30.34
39.86
21.34
36.67
Equity Capital
35.33
35.18
34.43
34.43
Face Value
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
373.97
334.35
Earnings per share (EPS)
4.29
5.67
3.1
5.33
Diluted Earnings per share
4.28
5.61
3.07
5.29
Operating Profit Margin (Excl OI)
19.31%
21.15%
20.66%
23.82%
Gross Profit Margin
18.68%
23.47%
16.6%
25.27%
PAT Margin
7.26%
11.49%
8.03%
15.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2025 is 21.41% vs 15.41% in Sep 2024

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2025 is -23.88% vs 86.79% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2025 is 10.90% vs 18.11% in Sep 2024

stock-summary

Interest

Growth in half year ended Sep 2025 is 258.55% vs 159.40% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2025 has fallen from Sep 2024

Compare Half Yearly Results Of Medi Assist Ser. With
Markets Mojo
Figures in Cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
423.10
0
423.10
Other Operating Income
0.00
0.00
0.00
Total Operating income
423.10
0
423.10
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
185.31
0
185.31
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
156.07
0.00
156.07
Total Expenditure (Excl Depreciation)
341.38
0
341.38
Operating Profit (PBDIT) excl Other Income
81.72
0.00
81.72
Other Income
9.67
0
9.67
Operating Profit (PBDIT)
91.39
0
91.39
Interest
12.37
0
12.37
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
79.02
0
79.02
Depreciation
35.04
0
35.04
Profit Before Tax
43.98
0
43.98
Tax
13.28
0
13.28
Provisions and contingencies
0.00
0
0.00
Profit After Tax
30.70
0
30.70
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
30.70
0
30.70
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-0.36
0
-0.36
Other related items
0.00
0.00
0.00
Consolidated Net Profit
30.34
0
30.34
Equity Capital
35.33
0
35.33
Face Value
5.00
0
0.00
Reserves
0.00
0
0.00
Earnings per share (EPS)
4.29
0
4.29
Diluted Earnings per share
4.28
0
4.28
Operating Profit Margin (Excl OI)
19.31%
0%
0.00
19.31%
Gross Profit Margin
18.68%
0%
0.00
18.68%
PAT Margin
7.26%
0%
0.00
7.26%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 423.10 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 21.41% vs 15.41% in Sep 2024

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 30.34 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is -23.88% vs 86.79% in Sep 2024

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 81.72 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 10.90% vs 18.11% in Sep 2024

Half Yearly - Interest
Interest 12.37 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 258.55% vs 159.40% in Sep 2024

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.31%
in Sep 2025

Figures in %
stock-summary

Growth in half year ended Sep 2025 has fallen from Sep 2024