Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Net Sales
423.10
348.48
301.96
243.45
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
423.10
348.48
301.96
243.45
Raw Material Cost
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
185.31
147.93
117.13
91.98
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
156.07
126.86
122.44
93.49
Total Expenditure (Excl Depreciation)
341.38
274.79
239.57
185.47
Operating Profit (PBDIT) excl Other Income
81.72
73.69
62.39
57.98
Other Income
9.67
11.56
10.07
4.69
Operating Profit (PBDIT)
91.39
85.25
72.46
62.67
Interest
12.37
3.45
1.33
1.16
Exceptional Items
0.00
-0.08
-22.77
-0.09
Gross Profit (PBDT)
79.02
81.80
50.13
61.51
Depreciation
35.04
27.26
19.72
12.60
Profit Before Tax
43.98
54.54
30.41
48.91
Tax
13.28
14.50
6.15
12.14
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
30.70
40.04
24.26
36.77
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
-0.08
-1.77
-0.09
Net Profit
30.70
39.96
22.49
36.67
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
-0.36
-0.10
-1.15
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
30.34
39.86
21.34
36.67
Equity Capital
35.33
35.18
34.43
34.43
Face Value
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
373.97
334.35
Earnings per share (EPS)
4.29
5.67
3.1
5.33
Diluted Earnings per share
4.28
5.61
3.07
5.29
Operating Profit Margin (Excl OI)
19.31%
21.15%
20.66%
23.82%
Gross Profit Margin
18.68%
23.47%
16.6%
25.27%
PAT Margin
7.26%
11.49%
8.03%
15.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 21.41% vs 15.41% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is -23.88% vs 86.79% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 10.90% vs 18.11% in Sep 2024
Interest
Growth in half year ended Sep 2025 is 258.55% vs 159.40% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has fallen from Sep 2024
Compare Half Yearly Results Of Medi Assist Ser. With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
423.10
0
423.10
Other Operating Income
0.00
0.00
0.00
Total Operating income
423.10
0
423.10
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
185.31
0
185.31
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
156.07
0.00
156.07
Total Expenditure (Excl Depreciation)
341.38
0
341.38
Operating Profit (PBDIT) excl Other Income
81.72
0.00
81.72
Other Income
9.67
0
9.67
Operating Profit (PBDIT)
91.39
0
91.39
Interest
12.37
0
12.37
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
79.02
0
79.02
Depreciation
35.04
0
35.04
Profit Before Tax
43.98
0
43.98
Tax
13.28
0
13.28
Provisions and contingencies
0.00
0
0.00
Profit After Tax
30.70
0
30.70
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
30.70
0
30.70
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-0.36
0
-0.36
Other related items
0.00
0.00
0.00
Consolidated Net Profit
30.34
0
30.34
Equity Capital
35.33
0
35.33
Face Value
5.00
0
0.00
Reserves
0.00
0
0.00
Earnings per share (EPS)
4.29
0
4.29
Diluted Earnings per share
4.28
0
4.28
Operating Profit Margin (Excl OI)
19.31%
0%
0.00
19.31%
Gross Profit Margin
18.68%
0%
0.00
18.68%
PAT Margin
7.26%
0%
0.00
7.26%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 423.10 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 21.41% vs 15.41% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 30.34 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -23.88% vs 86.79% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 81.72 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 10.90% vs 18.11% in Sep 2024
Half Yearly - Interest
Interest 12.37 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 258.55% vs 159.40% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.31%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has fallen from Sep 2024






