Medical Ikkou Group Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Retailing
  • ISIN: JP3921040006
JPY
2,627.00
3 (0.11%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
48,393.49
39,900.99
33,897.60
33,595.99
31,603.67
32,042.45
31,222.17
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
48,393.49
39,900.99
33,897.60
33,595.99
31,603.67
32,042.45
31,222.17
Raw Material Cost
42,787.68
35,520.23
30,924.16
30,223.41
28,608.82
28,794.53
28,148.91
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
63.85
54.02
50.80
58.27
53.74
59.00
61.99
Selling and Distribution Expenses
3,623.73
2,543.74
1,712.72
1,765.10
1,715.48
1,759.02
1,776.04
Other Expenses
-6.38
-5.40
-5.08
-5.83
-5.37
-5.90
-6.20
Total Expenditure (Excl Depreciation)
46,411.41
38,063.97
32,636.87
31,988.51
30,324.29
30,553.55
29,924.95
Operating Profit (PBDIT) excl Other Income
1982.1000000000001
1837
1260.6999999999998
1607.5
1279.4
1488.8999999999999
1297.2
Other Income
380.89
411.44
468.22
283.08
550.18
153.64
283.25
Operating Profit (PBDIT)
2,836.32
2,754.54
2,244.98
2,429.39
2,415.96
2,184.37
2,175.97
Interest
63.85
54.02
50.80
58.27
53.74
59.00
61.99
Exceptional Items
-107.47
-253.98
-38.82
-24.19
-82.85
-26.73
-96.53
Gross Profit (PBDT)
5,605.81
4,380.75
2,973.44
3,372.58
2,994.85
3,247.92
3,073.26
Depreciation
763.41
783.88
841.59
870.47
837.72
825.90
849.44
Profit Before Tax
1,901.59
1,662.67
1,313.76
1,476.46
1,441.65
1,272.74
1,168.00
Tax
754.47
581.07
540.48
607.08
606.66
470.75
456.35
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,133.17
1,039.79
759.60
852.33
834.99
801.99
711.65
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,133.17
1,039.79
759.60
852.33
834.99
801.99
711.65
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
13.95
41.81
13.69
17.05
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,147.12
1,081.60
773.29
869.38
834.99
801.99
711.65
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
14,097.86
13,240.85
12,049.33
11,383.06
10,484.83
10,170.92
9,551.94
Earnings per share (EPS)
301.35
276.71
202.2
226.92
221.31
210.37
185.95
Diluted Earnings per share
301.35
276.71
202.2
226.92
221.31
210.37
185.95
Operating Profit Margin (Excl OI)
3.5%
3.91%
2.76%
3.8%
3.25%
3.76%
3.34%
Gross Profit Margin
5.51%
6.13%
6.36%
6.99%
7.21%
6.55%
6.46%
PAT Margin
2.34%
2.61%
2.24%
2.54%
2.64%
2.5%
2.28%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2025 is 21.28% vs 17.71% in Feb 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Feb 2025 is 6.06% vs 39.87% in Feb 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2025 is 4.79% vs 31.87% in Feb 2024

stock-summary

Interest

YoY Growth in year ended Feb 2025 is 18.15% vs 6.30% in Feb 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Feb 2025 has fallen from Feb 2024

Compare Annual Results Of Medical Ikkou Group Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
48,393.49
1,00,174.00
-51,780.51
-51.69%
Other Operating Income
0.00
0.00
0.00
Total Operating income
48,393.49
1,00,174.00
-51,780.51
-51.69%
Raw Material Cost
42,787.68
75,882.00
-33,094.32
-43.61%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
63.85
187.00
-123.15
-65.86%
Selling and Distribution Expenses
3,623.73
22,617.00
-18,993.27
-83.98%
Other Expenses
-6.38
-18.70
12.32
65.88%
Total Expenditure (Excl Depreciation)
46,411.41
98,499.00
-52,087.59
-52.88%
Operating Profit (PBDIT) excl Other Income
1,982.08
1,675.00
307.08
18.33%
Other Income
380.89
165.00
215.89
130.84%
Operating Profit (PBDIT)
2,836.32
3,227.00
-390.68
-12.11%
Interest
63.85
187.00
-123.15
-65.86%
Exceptional Items
-107.47
-423.00
315.53
74.59%
Gross Profit (PBDT)
5,605.81
24,292.00
-18,686.19
-76.92%
Depreciation
763.41
1,387.00
-623.59
-44.96%
Profit Before Tax
1,901.59
1,229.00
672.59
54.73%
Tax
754.47
447.00
307.47
68.79%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,133.17
768.00
365.17
47.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,133.17
768.00
365.17
47.55%
Share in Profit of Associates
0
0
0.00
Minority Interest
13.95
13.00
0.95
7.31%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,147.12
781.00
366.12
46.88%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
14,097.86
9,796.00
4,301.86
43.91%
Earnings per share (EPS)
301.35
55.47
245.88
443.27%
Diluted Earnings per share
301.35
55.47
245.88
443.27%
Operating Profit Margin (Excl OI)
3.50%
1.67%
0.00
1.83%
Gross Profit Margin
5.51%
2.61%
0.00
2.90%
PAT Margin
2.34%
0.77%
0.00
1.57%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,839.35 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 21.28% vs 17.71% in Feb 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 114.71 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 6.06% vs 39.87% in Feb 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 245.54 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 4.79% vs 31.87% in Feb 2024

Annual - Interest
Interest 6.38 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 18.15% vs 6.30% in Feb 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.50%
in Feb 2025

Figures in %
stock-summary

YoY Growth in year ended Feb 2025 has fallen from Feb 2024