Medical Ikkou Group Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Retailing
  • ISIN: JP3921040006
JPY
2,627.00
3 (0.11%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
May'25
Feb'25
Nov'24
Aug'24
May'24
Feb'24
Nov'23
Net Sales
13,423.45
13,303.10
12,424.94
11,481.68
11,183.77
11,131.19
11,319.32
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,423.45
13,303.10
12,424.94
11,481.68
11,183.77
11,131.19
11,319.32
Raw Material Cost
11,875.73
11,738.60
11,064.85
10,157.24
9,826.99
9,777.81
9,932.63
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
21.87
19.29
17.59
13.35
13.62
14.70
14.94
Selling and Distribution Expenses
1,113.09
1,075.70
985.18
925.32
927.58
872.57
911.32
Other Expenses
-2.19
-1.93
-1.76
-1.34
-1.36
-1.47
-1.49
Total Expenditure (Excl Depreciation)
12,988.81
12,814.30
12,050.03
11,082.56
10,754.57
10,650.39
10,843.95
Operating Profit (PBDIT) excl Other Income
434.6
488.8
374.90000000000003
399.09999999999997
429.20000000000005
480.79999999999995
475.4
Other Income
216.25
76.47
75.40
81.16
147.86
176.48
37.83
Operating Profit (PBDIT)
846.57
778.74
648.50
661.13
747.95
846.94
711.10
Interest
21.87
19.29
17.59
13.35
13.62
14.70
14.94
Exceptional Items
36.82
-213.71
0.00
-1.77
108.00
-253.98
0.00
Gross Profit (PBDT)
1,547.73
1,564.50
1,360.09
1,324.44
1,356.78
1,353.37
1,386.69
Depreciation
195.68
213.46
198.20
180.86
170.89
189.66
197.91
Profit Before Tax
665.84
332.29
432.71
465.15
671.45
388.60
498.25
Tax
212.03
214.78
131.01
172.81
235.87
153.96
120.53
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
438.21
133.86
289.80
280.18
429.33
227.36
368.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
438.21
133.86
289.80
280.18
429.33
227.36
368.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
15.60
-16.36
11.90
12.16
6.25
7.28
9.67
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
453.81
117.50
301.70
292.34
435.57
234.64
377.73
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
14,304.10
14,097.86
13,960.99
13,775.77
13,579.42
13,240.85
12,810.50
Earnings per share (EPS)
116.49
35.58
77.04
74.52
114.24
60.5
97.94
Diluted Earnings per share
116.49
35.58
77.04
74.52
114.24
60.5
97.94
Operating Profit Margin (Excl OI)
3.24%
3.67%
3.02%
3.48%
3.84%
4.32%
4.2%
Gross Profit Margin
6.42%
4.1%
5.08%
5.63%
7.53%
5.19%
6.15%
PAT Margin
3.26%
1.01%
2.33%
2.44%
3.84%
2.04%
3.25%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended May 2025 is 8.04%

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended May 2025 is 50.41%

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended May 2025 is 9.98%

stock-summary

Interest

QoQ Growth in quarter ended May 2025 is 24.43%

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended May 2025 has improved from Nov 2024

Compare Quarterly Results Of Medical Ikkou Group Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
13,423.45
24,490.00
-11,066.55
-45.19%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,423.45
24,490.00
-11,066.55
-45.19%
Raw Material Cost
11,875.73
17,950.00
-6,074.27
-33.84%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
21.87
55.00
-33.13
-60.24%
Selling and Distribution Expenses
1,113.09
6,153.00
-5,039.91
-81.91%
Other Expenses
-2.19
-5.50
3.31
60.18%
Total Expenditure (Excl Depreciation)
12,988.81
24,103.00
-11,114.19
-46.11%
Operating Profit (PBDIT) excl Other Income
434.64
387.00
47.64
12.31%
Other Income
216.25
50.00
166.25
332.50%
Operating Profit (PBDIT)
846.57
821.00
25.57
3.11%
Interest
21.87
55.00
-33.13
-60.24%
Exceptional Items
36.82
-421.00
457.82
108.75%
Gross Profit (PBDT)
1,547.73
6,540.00
-4,992.27
-76.33%
Depreciation
195.68
384.00
-188.32
-49.04%
Profit Before Tax
665.84
-38.00
703.84
1,852.21%
Tax
212.03
-102.00
314.03
307.87%
Provisions and contingencies
0
0
0.00
Profit After Tax
438.21
64.00
374.21
584.70%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
438.21
64.00
374.21
584.70%
Share in Profit of Associates
0
0
0.00
Minority Interest
15.60
0.00
15.60
Other related items
0.00
0.00
0.00
Consolidated Net Profit
453.81
64.00
389.81
609.08%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
14,304.10
9,796.00
4,508.10
46.02%
Earnings per share (EPS)
116.49
4.65
111.84
2,405.16%
Diluted Earnings per share
116.49
4.65
111.84
2,405.16%
Operating Profit Margin (Excl OI)
3.24%
1.58%
0.00
1.66%
Gross Profit Margin
6.42%
1.41%
0.00
5.01%
PAT Margin
3.26%
0.26%
0.00
3.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,342.35 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 8.04%

stock-summary

YoY Growth in quarter ended May 2025 is 20.03% vs 28.23% in May 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 45.38 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 50.41%

stock-summary

YoY Growth in quarter ended May 2025 is 4.18% vs 94.55% in May 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 63.03 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 9.98%

stock-summary

YoY Growth in quarter ended May 2025 is 5.03% vs 21.72% in May 2024

Quarterly - Interest
Interest 2.19 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 24.43%

stock-summary

YoY Growth in quarter ended May 2025 is 61.03% vs 8.80% in May 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.24%
in May 2025

Figures in %
stock-summary

QoQ Growth in quarter ended May 2025 has improved from Nov 2024

stock-summary

YoY Growth in quarter ended May 2025 has fallen from May 2024