Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
26,322.09
23,922.71
20,043.54
16,062.11
13,976.36
10,470.09
8,941.04
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
26,322.09
23,922.71
20,043.54
16,062.11
13,976.36
10,470.09
8,941.04
Raw Material Cost
20,226.65
19,355.01
16,460.40
12,916.05
10,317.38
8,031.47
6,946.14
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
11,301.48
9,376.76
7,141.90
5,595.01
4,575.02
3,972.86
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
708.39
672.46
589.92
366.93
203.95
189.93
145.06
Selling and Distribution Expenses
4,372.07
3,543.00
2,868.12
2,415.38
2,009.09
1,750.26
1,468.64
Other Expenses
-70.84
-1,197.39
-996.67
-750.88
-579.90
-476.49
-411.79
Total Expenditure (Excl Depreciation)
24,598.72
22,898.01
19,328.52
15,331.43
12,326.47
9,781.73
8,414.79
Operating Profit (PBDIT) excl Other Income
1723.4
1024.7
715
730.6999999999999
1649.9
688.4000000000001
526.3000000000001
Other Income
73.05
98.35
154.94
-47.86
31.46
-76.60
15.88
Operating Profit (PBDIT)
4,179.48
3,389.76
2,965.67
2,337.74
2,807.65
1,566.63
1,319.34
Interest
708.39
672.46
589.92
366.93
203.95
189.93
145.06
Exceptional Items
0.00
-220.72
-10.33
-110.61
-28.41
-31.48
-24.35
Gross Profit (PBDT)
6,095.44
4,567.71
3,583.14
3,146.05
3,658.98
2,438.61
1,994.90
Depreciation
2,383.06
2,266.70
2,095.71
1,654.92
1,126.31
954.88
777.21
Profit Before Tax
1,088.04
229.87
269.71
205.27
1,448.98
390.35
372.72
Tax
284.46
62.90
59.68
61.69
377.47
104.93
91.06
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
857.81
190.99
202.00
125.50
1,032.96
270.72
238.24
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
857.81
190.99
202.00
125.50
1,032.96
270.72
238.24
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-53.13
-24.02
9.18
20.21
48.71
15.74
23.29
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
804.68
166.97
211.18
145.71
1,081.66
286.46
261.54
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
2.17
2.29
2.23
2.22
2.06
2.01
2.1
Reserves
5,768.64
5,318.01
5,527.28
5,253.19
5,329.23
4,501.71
3,335.17
Earnings per share (EPS)
5.68
1.27
1.35
0.84
6.96
1.91
1.79
Diluted Earnings per share
5.68
1.27
1.35
0.84
6.96
1.91
1.79
Operating Profit Margin (Excl OI)
6.55%
4.28%
3.57%
4.55%
11.8%
6.57%
5.89%
Gross Profit Margin
13.19%
10.44%
11.8%
11.58%
18.43%
12.85%
12.86%
PAT Margin
3.26%
0.8%
1.01%
0.78%
7.39%
2.59%
2.66%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 10.03% vs 19.35% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 381.86% vs -20.93% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 24.76% vs 17.10% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 5.34% vs 14.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Medicover AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
26,322.09
10,442.00
15,880.09
152.08%
Other Operating Income
0.00
0.00
0.00
Total Operating income
26,322.09
10,442.00
15,880.09
152.08%
Raw Material Cost
20,226.65
6,465.00
13,761.65
212.86%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
708.39
221.00
487.39
220.54%
Selling and Distribution Expenses
4,372.07
3,140.00
1,232.07
39.24%
Other Expenses
-70.84
-16.40
-54.44
-331.95%
Total Expenditure (Excl Depreciation)
24,598.72
9,662.00
14,936.72
154.59%
Operating Profit (PBDIT) excl Other Income
1,723.37
780.00
943.37
120.94%
Other Income
73.05
213.00
-139.95
-65.70%
Operating Profit (PBDIT)
4,179.48
1,802.00
2,377.48
131.94%
Interest
708.39
221.00
487.39
220.54%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
6,095.44
3,977.00
2,118.44
53.27%
Depreciation
2,383.06
809.00
1,574.06
194.57%
Profit Before Tax
1,088.04
772.00
316.04
40.94%
Tax
284.46
210.00
74.46
35.46%
Provisions and contingencies
0
0
0.00
Profit After Tax
857.81
560.00
297.81
53.18%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
857.81
560.00
297.81
53.18%
Share in Profit of Associates
0
0
0.00
Minority Interest
-53.13
2.00
-55.13
-2,756.50%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
804.68
562.00
242.68
43.18%
Equity Capital
0
0
0.00
Face Value
2.17
0.00
0.00
Reserves
5,768.64
5,443.00
325.64
5.98%
Earnings per share (EPS)
5.68
4.60
1.08
23.48%
Diluted Earnings per share
5.68
4.60
1.08
23.48%
Operating Profit Margin (Excl OI)
6.55%
7.47%
0.00
-0.92%
Gross Profit Margin
13.19%
15.14%
0.00
-1.95%
PAT Margin
3.26%
5.36%
0.00
-2.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,632.21 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.03% vs 19.35% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 80.47 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 381.86% vs -20.93% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 410.64 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 24.76% vs 17.10% in Dec 2024
Annual - Interest
Interest 70.84 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.34% vs 14.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.55%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
