Profit and Loss Results Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
23,922.00
20,043.00
16,062.00
13,976.00
10,470.00
8,941.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
23,922.00
20,043.00
16,062.00
13,976.00
10,470.00
8,941.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
11,301.00
9,376.00
7,141.00
5,595.00
4,575.00
3,972.00
Operating Expenses
672.00
589.00
366.00
203.00
189.00
145.00
General and Administration Expenses
3,543.00
2,868.00
2,415.00
2,009.00
1,750.00
1,468.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
22,898.00
19,328.00
15,331.00
12,326.00
9,781.00
8,414.00
Operating Profit (PBDIT) excl Other Income
1,024.00
715.00
730.00
1,649.00
688.00
526.00
Other Income
98.00
154.00
-47.00
31.00
-76.00
15.00
Operating Profit (PBDIT)
3,389.00
2,965.00
2,337.00
2,807.00
1,566.00
1,319.00
Interest
672.00
589.00
366.00
203.00
189.00
145.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
2,266.00
2,095.00
1,654.00
1,126.00
954.00
777.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
229.00
269.00
205.00
1,448.00
390.00
372.00
Provision for Tax
62.00
59.00
61.00
377.00
104.00
91.00
Profit After Tax
190.00
201.00
125.00
1,032.00
270.00
238.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.27
1.35
0.84
6.96
1.91
1.79
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 19.35% vs 24.79% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 43.31% vs -2.14% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 13.99% vs 60.77% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is -5.45% vs 60.95% in Dec 2023
Compare Profit and Loss Results of Medicover AB
Figures in Million
consolidated - Profit And Loss Results
Change(SEK)
Change(%)
No of Months
12
12
Operating Income
23,922.00
10,286.00
13,636.00
132.57%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
23,922.00
10,286.00
13,636.00
132.57%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
11,301.00
2,048.00
9,253.00
451.81%
Operating Expenses
672.00
319.00
353.00
110.66%
General and Administration Expenses
3,543.00
2,358.00
1,185.00
50.25%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
22,898.00
9,575.00
13,323.00
139.14%
Operating Profit (PBDIT) excl Other Income
1,024.00
711.00
313.00
44.02%
Other Income
98.00
14.00
84.00
600.00%
Operating Profit (PBDIT)
3,389.00
1,546.00
1,843.00
119.21%
Interest
672.00
319.00
353.00
110.66%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
2,266.00
812.00
1,454.00
179.06%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
229.00
405.00
-176.00
-43.46%
Provision for Tax
62.00
151.00
-89.00
-58.94%
Profit After Tax
190.00
252.00
-62.00
-24.60%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.2716
2.0679
-0.80
-38.51%
Profit And Loss - Net Sales
Net Sales 23,922.71 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.35% vs 24.79% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,024.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 43.31% vs -2.14% in Dec 2023
Profit And Loss - Interest
Interest 672.46 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 13.99% vs 60.77% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 190.99 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.45% vs 60.95% in Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
