Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
333.69
277.12
243.72
209.65
157.75
132.87
114.46
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
333.69
277.12
243.72
209.65
157.75
132.87
114.46
Raw Material Cost
18.51
16.12
15.95
17.07
13.35
10.43
8.09
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
31.48
24.01
26.30
16.14
16.81
14.75
14.14
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
194.71
191.27
186.40
257.91
118.88
33.19
55.81
Selling and Distribution Expenses
18.08
15.65
10.57
10.57
10.50
20.86
19.24
Other Expenses
-19.51
-18.70
-18.81
-25.81
-11.87
-3.37
-0.87
Total Expenditure (Excl Depreciation)
67.71
60.08
51.11
43.63
40.81
45.56
88.62
Operating Profit (PBDIT) excl Other Income
266
217
192.60000000000002
166
116.89999999999999
87.30000000000001
25.8
Other Income
223.50
163.92
114.42
12.76
40.38
150.91
109.61
Operating Profit (PBDIT)
490.53
381.82
307.82
179.94
158.38
239.44
192.22
Interest
194.71
191.27
186.40
257.91
118.88
33.19
55.81
Exceptional Items
641.94
451.01
53.71
-428.95
482.11
149.68
148.09
Gross Profit (PBDT)
314.15
260.14
226.97
191.42
143.34
121.22
105.42
Depreciation
1.04
0.86
0.80
1.17
1.06
1.22
0.95
Profit Before Tax
936.72
640.71
174.34
-508.09
520.55
354.70
283.55
Tax
183.85
99.40
74.64
-5.35
110.23
94.08
46.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
844.34
657.72
252.85
-290.19
630.56
329.42
352.08
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
844.34
657.72
252.85
-290.19
630.56
329.42
352.08
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
4.67
9.21
24.45
39.28
11.55
24.47
3.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
849.00
666.93
277.29
-250.90
642.11
353.88
355.08
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
3,907.91
3,201.55
2,652.26
2,421.54
2,521.06
1,949.78
1,471.70
Earnings per share (EPS)
22.87
17.96
6.9
-6.38
20.09
9.09
10.88
Diluted Earnings per share
22.87
17.96
6.9
-6.38
20.09
9.09
10.88
Operating Profit Margin (Excl OI)
79.71%
78.32%
79.03%
79.19%
74.13%
65.71%
22.58%
Gross Profit Margin
281.02%
231.51%
71.86%
-241.79%
330.66%
267.88%
248.56%
PAT Margin
253.03%
237.34%
103.74%
-138.41%
399.72%
247.93%
307.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 20.43% vs 13.71% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 27.31% vs 140.50% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 22.53% vs 12.67% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 1.78% vs 2.63% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Mega Or Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
333.69
0
333.69
Other Operating Income
0.00
0.00
0.00
Total Operating income
333.69
0
333.69
Raw Material Cost
18.51
0
18.51
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
31.48
0
31.48
Power Cost
0
0
0.00
Manufacturing Expenses
194.71
0
194.71
Selling and Distribution Expenses
18.08
0
18.08
Other Expenses
-19.51
0.00
-19.51
Total Expenditure (Excl Depreciation)
67.71
0
67.71
Operating Profit (PBDIT) excl Other Income
265.99
0.00
265.99
Other Income
223.50
0
223.50
Operating Profit (PBDIT)
490.53
0
490.53
Interest
194.71
0
194.71
Exceptional Items
641.94
0
641.94
Gross Profit (PBDT)
314.15
0
314.15
Depreciation
1.04
0
1.04
Profit Before Tax
936.72
0
936.72
Tax
183.85
0
183.85
Provisions and contingencies
0
0
0.00
Profit After Tax
844.34
0
844.34
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
844.34
0
844.34
Share in Profit of Associates
0
0
0.00
Minority Interest
4.67
0
4.67
Other related items
0.00
0.00
0.00
Consolidated Net Profit
849.00
0
849.00
Equity Capital
0
0
0.00
Face Value
0.01
0
0.00
Reserves
3,907.91
0
3,907.91
Earnings per share (EPS)
22.87
0
22.87
Diluted Earnings per share
22.87
0
22.87
Operating Profit Margin (Excl OI)
79.71%
0%
0.00
79.71%
Gross Profit Margin
281.02%
0%
0.00
281.02%
PAT Margin
253.03%
0%
0.00
253.03%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 33.37 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 20.43% vs 13.71% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 84.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 27.31% vs 140.50% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 26.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 22.53% vs 12.67% in Dec 2024
Annual - Interest
Interest 19.47 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.78% vs 2.63% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 79.71%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






