Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
333.00
277.00
243.00
209.00
157.00
132.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
333.00
277.00
243.00
209.00
157.00
132.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
31.00
24.00
26.00
16.00
16.00
14.00
Operating Expenses
194.00
191.00
186.00
257.00
118.00
33.00
General and Administration Expenses
18.00
15.00
10.00
10.00
10.00
20.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
11.00
15.00
14.00
1.00
34.00
138.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
67.00
60.00
51.00
43.00
40.00
45.00
Operating Profit (PBDIT) excl Other Income
265.00
217.00
192.00
166.00
116.00
87.00
Other Income
223.00
163.00
114.00
12.00
40.00
150.00
Operating Profit (PBDIT)
490.00
381.00
307.00
179.00
158.00
239.00
Interest
194.00
191.00
186.00
257.00
118.00
33.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1.00
0.00
0.00
1.00
1.00
1.00
Profit Before Taxation & Exceptional Items
936.00
640.00
174.00
-508.00
520.00
354.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
936.00
640.00
174.00
-508.00
520.00
354.00
Provision for Tax
183.00
99.00
74.00
-5.00
110.00
94.00
Profit After Tax
849.00
666.00
277.00
-250.00
642.00
353.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
22.87
17.96
6.90
-6.38
20.09
9.09
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 20.41% vs 13.70% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 22.55% vs 12.68% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 1.80% vs 2.61% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 27.30% vs 140.51% in Dec 2024
Compare Profit and Loss Results of Mega Or Holdings Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(ILS)
Change(%)
No of Months
12
12
Operating Income
333.00
0
333.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
333.00
0
333.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
31.00
0
31.00
0%
Operating Expenses
194.00
0
194.00
0%
General and Administration Expenses
18.00
0
18.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
11.00
0
11.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
67.00
0
67.00
0%
Operating Profit (PBDIT) excl Other Income
265.00
0.00
265.00
0%
Other Income
223.00
0
223.00
0%
Operating Profit (PBDIT)
490.00
0
490.00
0%
Interest
194.00
0
194.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
1.00
0
1.00
0%
Profit Before Taxation & Exceptional Items
936.00
0
936.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
936.00
0
936.00
0%
Provision for Tax
183.00
0
183.00
0%
Profit After Tax
849.00
0
849.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
22.8687
0
22.87
0%
Profit And Loss - Net Sales
Net Sales 333.69 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 20.41% vs 13.70% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 265.99 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 22.55% vs 12.68% in Dec 2024
Profit And Loss - Interest
Interest 194.71 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.80% vs 2.61% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 849.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 27.30% vs 140.51% in Dec 2024






