Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Dec'16
Net Sales
32.33
19.95
13.93
3.81
0.20
0.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
32.33
19.95
13.93
3.81
0.20
0.05
Raw Material Cost
3.20
2.67
1.55
0.80
2.89
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3.56
2.55
1.96
0.00
0.81
0.37
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
34.69
17.54
11.35
12.58
2.94
0.00
Selling and Distribution Expenses
30.12
24.20
13.76
13.92
8.01
2.15
Other Expenses
-2.73
-0.40
-0.12
-0.19
-0.72
-0.04
Total Expenditure (Excl Depreciation)
44.32
42.95
27.42
25.45
7.50
2.16
Operating Profit (PBDIT) excl Other Income
-12
-23
-13.5
-21.6
-7.3
-2.1
Other Income
-26.25
1.72
0.44
0.12
0.00
0.00
Operating Profit (PBDIT)
-37.52
-20.64
-0.98
-8.85
-7.22
-2.10
Interest
34.69
17.54
11.35
12.58
2.94
0.00
Exceptional Items
243.29
53.99
34.68
38.26
0.00
0.00
Gross Profit (PBDT)
28.41
16.66
11.67
2.92
-2.77
0.00
Depreciation
0.72
0.62
0.71
0.09
0.08
0.01
Profit Before Tax
170.36
15.19
21.64
16.73
-10.24
-2.11
Tax
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
170.36
15.19
21.64
16.73
-10.24
-2.11
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
170.36
15.19
21.64
16.73
-10.24
-2.11
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
170.36
15.19
21.64
16.73
-10.24
-2.11
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.01
0.01
Reserves
1,036.35
841.14
775.95
280.93
215.58
235.52
Earnings per share (EPS)
1.42
0.15
0.52
0.62
-0.39
-0.1
Diluted Earnings per share
1.42
0.15
0.52
0.62
-0.39
-0.1
Operating Profit Margin (Excl OI)
-37.07%
-115.21%
-96.78%
-568.6%
-3614.85%
-4061.54%
Gross Profit Margin
529.12%
79.24%
160.4%
442.04%
-5031.19%
-4038.46%
PAT Margin
526.9%
76.12%
155.31%
439.65%
-5070.79%
-4061.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2021 is 61.50% vs 43.88% in Dec 2020
Consolidate Net Profit
YoY Growth in year ended Dec 2021 is 1,021.05% vs -29.63% in Dec 2020
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2021 is 49.55% vs -1,500.00% in Dec 2020
Interest
YoY Growth in year ended Dec 2021 is 98.29% vs 53.51% in Dec 2020
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2021 has improved from Dec 2020
Compare Annual Results Of Megureit Israel Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
32.33
0
32.33
Other Operating Income
0.00
0.00
0.00
Total Operating income
32.33
0
32.33
Raw Material Cost
3.20
0
3.20
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
3.56
0
3.56
Power Cost
0
0
0.00
Manufacturing Expenses
34.69
0
34.69
Selling and Distribution Expenses
30.12
0
30.12
Other Expenses
-2.73
0.00
-2.73
Total Expenditure (Excl Depreciation)
44.32
0
44.32
Operating Profit (PBDIT) excl Other Income
-11.98
0.00
-11.98
Other Income
-26.25
0
-26.25
Operating Profit (PBDIT)
-37.52
0
-37.52
Interest
34.69
0
34.69
Exceptional Items
243.29
0
243.29
Gross Profit (PBDT)
28.41
0
28.41
Depreciation
0.72
0
0.72
Profit Before Tax
170.36
0
170.36
Tax
0.00
0
0.00
Provisions and contingencies
0
0
0.00
Profit After Tax
170.36
0
170.36
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
170.36
0
170.36
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
170.36
0
170.36
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
1,036.35
0
1,036.35
Earnings per share (EPS)
1.42
0
1.42
Diluted Earnings per share
1.42
0
1.42
Operating Profit Margin (Excl OI)
-37.07%
0%
0.00
-37.07%
Gross Profit Margin
529.12%
0%
0.00
529.12%
PAT Margin
526.90%
0%
0.00
526.90%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3.23 Million
in Dec 2021Figures in Million
YoY Growth in year ended Dec 2021 is 61.50% vs 43.88% in Dec 2020
Annual - Consolidate Net Profit
Consolidate Net Profit 17.04 Million
in Dec 2021Figures in Million
YoY Growth in year ended Dec 2021 is 1,021.05% vs -29.63% in Dec 2020
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -1.13 Million
in Dec 2021Figures in Million
YoY Growth in year ended Dec 2021 is 49.55% vs -1,500.00% in Dec 2020
Annual - Interest
Interest 3.47 Million
in Dec 2021Figures in Million
YoY Growth in year ended Dec 2021 is 98.29% vs 53.51% in Dec 2020
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -37.07%
in Dec 2021Figures in %
YoY Growth in year ended Dec 2021 has improved from Dec 2020
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
