Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Dec'16
No of Months
12
12
12
12
12
12
Operating Income
32.00
19.00
13.00
3.00
0.00
0.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
32.00
19.00
13.00
3.00
0.00
0.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3.00
2.00
1.00
0.00
0.00
0.00
Operating Expenses
34.00
17.00
11.00
12.00
2.00
0.00
General and Administration Expenses
30.00
24.00
13.00
13.00
8.00
2.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
-27.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
44.00
42.00
27.00
25.00
7.00
2.00
Operating Profit (PBDIT) excl Other Income
-11.00
-22.00
-13.00
-21.00
-7.00
-2.00
Other Income
-26.00
1.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
-37.00
-20.00
0.00
-8.00
-7.00
-2.00
Interest
34.00
17.00
11.00
12.00
2.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Taxation & Exceptional Items
170.00
15.00
21.00
16.00
-10.00
-2.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
170.00
15.00
21.00
16.00
-10.00
-2.00
Provision for Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
170.00
15.00
21.00
16.00
-10.00
-2.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.42
0.15
0.52
0.62
-0.39
-0.10
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2021 is 62.03% vs 43.23% in Dec 2020
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2021 is 47.87% vs -70.51% in Dec 2020
Interest
YoY Growth in year ended Dec 2021 is 97.85% vs 54.47% in Dec 2020
Profit After Tax
YoY Growth in year ended Dec 2021 is 1,021.61% vs -29.80% in Dec 2020
Compare Profit and Loss Results of Megureit Israel Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(ILS)
Change(%)
No of Months
12
12
Operating Income
32.00
0
32.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
32.00
0
32.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
3.00
0
3.00
0%
Operating Expenses
34.00
0
34.00
0%
General and Administration Expenses
30.00
0
30.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
-27.00
0
-27.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
44.00
0
44.00
0%
Operating Profit (PBDIT) excl Other Income
-11.00
0.00
-11.00
0%
Other Income
-26.00
0
-26.00
0%
Operating Profit (PBDIT)
-37.00
0
-37.00
0%
Interest
34.00
0
34.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
0.00
0
0.00
0%
Profit Before Taxation & Exceptional Items
170.00
0
170.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
170.00
0
170.00
0%
Provision for Tax
0.00
0
0.00
0%
Profit After Tax
170.00
0
170.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.4163
0
1.42
0%
Profit And Loss - Net Sales
Net Sales 32.33 Million
in Dec 2021Figures in Million
YoY Growth in year ended Dec 2021 is 62.03% vs 43.23% in Dec 2020
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -11.98 Million
in Dec 2021Figures in Million
YoY Growth in year ended Dec 2021 is 47.87% vs -70.51% in Dec 2020
Profit And Loss - Interest
Interest 34.69 Million
in Dec 2021Figures in Million
YoY Growth in year ended Dec 2021 is 97.85% vs 54.47% in Dec 2020
Profit And Loss - Profit After Tax
Profit After Tax 170.36 Million
in Dec 2021Figures in Million
YoY Growth in year ended Dec 2021 is 1,021.61% vs -29.80% in Dec 2020






