Mehran Sugar Mills Ltd.

  • Market Cap: N/A
  • Industry: Other Agricultural Products
  • ISIN: PK0012501018
PKR
48.11
-1.89 (-3.78%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
10,988.87
10,983.53
6,898.03
6,063.54
6,424.68
5,311.77
4,790.79
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,988.87
10,983.53
6,898.03
6,063.54
6,424.68
5,311.77
4,790.79
Raw Material Cost
10,149.86
8,647.27
6,119.41
5,483.55
5,960.74
4,520.50
4,228.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
519.20
6,774.98
402.53
356.24
340.22
371.98
367.41
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,253.09
635.30
526.32
264.55
342.32
384.77
212.57
Selling and Distribution Expenses
420.08
510.34
339.06
314.26
257.46
262.40
315.89
Other Expenses
-177.23
-741.03
-92.88
-62.08
-68.25
-75.68
-58.00
Total Expenditure (Excl Depreciation)
10,569.94
9,157.61
6,458.47
5,797.81
6,218.20
4,782.90
4,543.89
Operating Profit (PBDIT) excl Other Income
418.9
1825.9
439.6
265.7
206.5
528.9
246.9
Other Income
695.63
161.37
25.92
204.91
131.04
45.07
108.39
Operating Profit (PBDIT)
1,158.40
1,982.81
765.89
678.16
515.34
742.20
526.60
Interest
1,253.09
635.30
526.32
264.55
342.32
384.77
212.57
Exceptional Items
115.48
16.71
-97.85
-242.54
90.25
0.00
-63.47
Gross Profit (PBDT)
839.01
2,336.27
778.62
579.99
463.94
791.27
562.79
Depreciation
218.45
191.65
188.35
206.07
177.82
170.87
166.71
Profit Before Tax
-197.64
1,172.56
-46.63
-35.01
85.44
186.55
83.85
Tax
-50.85
641.45
104.38
41.70
115.62
108.31
16.82
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-799.08
1,442.91
289.13
-15.11
46.74
403.13
407.04
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-799.08
1,442.91
289.13
-15.11
46.74
403.13
407.04
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-799.08
1,442.91
289.13
-15.11
46.74
403.13
407.04
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
2,780.30
3,879.06
2,749.30
2,495.71
2,598.69
2,406.36
2,601.49
Earnings per share (EPS)
-10.66
19.26
4.31
-0.2
0.62
4.68
5.43
Diluted Earnings per share
-10.66
19.26
4.31
-0.2
0.62
4.68
5.43
Operating Profit Margin (Excl OI)
2.22%
14.84%
8.0%
4.41%
3.21%
9.91%
5.25%
Gross Profit Margin
0.19%
12.42%
2.05%
2.82%
4.1%
6.73%
5.23%
PAT Margin
-7.27%
13.14%
4.19%
-0.25%
0.73%
7.59%
8.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2024 is 0.05% vs 59.23% in Sep 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Sep 2024 is -155.38% vs 399.10% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2024 is -74.59% vs 146.14% in Sep 2023

stock-summary

Interest

YoY Growth in year ended Sep 2024 is 97.25% vs 20.71% in Sep 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2024 has fallen from Sep 2023

Compare Annual Results Of Mehran Sugar Mills Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
10,988.87
28,611.25
-17,622.38
-61.59%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,988.87
28,611.25
-17,622.38
-61.59%
Raw Material Cost
10,149.86
24,167.83
-14,017.97
-58.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
519.20
1,572.78
-1,053.58
-66.99%
Power Cost
0
0
0.00
Manufacturing Expenses
1,253.09
2,874.82
-1,621.73
-56.41%
Selling and Distribution Expenses
420.08
1,256.97
-836.89
-66.58%
Other Expenses
-177.23
-444.76
267.53
60.15%
Total Expenditure (Excl Depreciation)
10,569.94
25,424.80
-14,854.86
-58.43%
Operating Profit (PBDIT) excl Other Income
418.93
3,186.45
-2,767.52
-86.85%
Other Income
695.63
1,168.70
-473.07
-40.48%
Operating Profit (PBDIT)
1,158.40
4,537.68
-3,379.28
-74.47%
Interest
1,253.09
2,874.82
-1,621.73
-56.41%
Exceptional Items
115.48
27.39
88.09
321.61%
Gross Profit (PBDT)
839.01
4,443.42
-3,604.41
-81.12%
Depreciation
218.45
621.43
-402.98
-64.85%
Profit Before Tax
-197.64
1,068.81
-1,266.45
-118.49%
Tax
-50.85
-67.16
16.31
24.29%
Provisions and contingencies
0
0
0.00
Profit After Tax
-799.08
1,135.97
-1,935.05
-170.34%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-799.08
1,135.97
-1,935.05
-170.34%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-799.08
1,135.97
-1,935.05
-170.34%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
2,780.30
9,730.86
-6,950.56
-71.43%
Earnings per share (EPS)
-10.66
75.61
-86.27
-114.10%
Diluted Earnings per share
-10.66
75.61
-86.27
-114.10%
Operating Profit Margin (Excl OI)
2.22%
9.60%
0.00
-7.38%
Gross Profit Margin
0.19%
5.91%
0.00
-5.72%
PAT Margin
-7.27%
3.97%
0.00
-11.24%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,098.89 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 0.05% vs 59.23% in Sep 2023

Annual - Consolidate Net Profit
Consolidate Net Profit -79.91 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -155.38% vs 399.10% in Sep 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 46.28 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -74.59% vs 146.14% in Sep 2023

Annual - Interest
Interest 125.31 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 97.25% vs 20.71% in Sep 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.22%
in Sep 2024

Figures in %
stock-summary

YoY Growth in year ended Sep 2024 has fallen from Sep 2023