Menon Bearings

  • Market Cap: Micro Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE071D01033
  • NSEID: MENONBE
  • BSEID: 523828
INR
105.90
-1.55 (-1.44%)
BSENSE

Dec 05

BSE+NSE Vol: 4.71 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'11
Mar'10
Mar'08
Net Sales
239.28
210.75
216.94
79.47
56.48
38.76
Other Operating Income
0.00
0.00
0.00
0.81
0.48
0.00
Total Operating income
239.28
210.75
216.94
80.28
56.96
38.76
Raw Material Cost
101.13
82.80
88.33
38.34
25.21
18.46
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-3.00
-1.16
-0.80
-0.59
-0.07
-0.76
Employee Cost
41.47
35.93
32.10
8.43
6.78
5.49
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
42.27
38.44
35.32
18.15
13.18
8.19
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
15.49
13.30
11.58
0.00
-0.00
-0.00
Total Expenditure (Excl Depreciation)
197.36
169.31
166.53
64.33
45.11
31.37
Operating Profit (PBDIT) excl Other Income
41.92
41.44
50.41
15.94
11.85
7.39
Other Income
4.50
3.67
2.92
0.00
0.00
0.83
Operating Profit (PBDIT)
46.42
45.11
53.33
15.94
11.85
8.22
Interest
3.76
3.27
2.91
2.29
2.29
2.69
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
42.66
41.84
50.42
13.66
9.56
5.53
Depreciation
8.81
8.71
7.92
3.75
2.96
1.75
Profit Before Tax
33.84
33.14
42.51
9.91
6.60
3.78
Tax
8.91
8.78
9.91
3.53
1.99
1.75
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
24.93
24.36
32.60
6.38
4.61
2.03
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
24.93
24.36
32.60
6.38
4.61
2.03
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
24.93
24.36
32.60
6.38
4.61
2.03
Equity Capital
5.60
5.60
5.60
4.67
4.67
4.67
Face Value
1.0
1.0
1.0
5.0
5.0
10.0
Reserves
152.95
139.30
127.83
22.41
18.47
10.36
Earnings per share (EPS)
4.45
4.35
5.82
1.14
0.82
0.36
Diluted Earnings per share
4.45
4.35
5.82
6.83
4.93
4.34
Operating Profit Margin (Excl OI)
17.52%
19.66%
23.24%
19.86%
20.81%
19.07%
Gross Profit Margin
17.83%
19.85%
23.24%
17.01%
16.78%
14.27%
PAT Margin
10.42%
11.56%
15.03%
7.94%
8.09%
5.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
25.25%
27.24%
30.2%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 13.54% vs -2.85% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 2.34% vs -25.28% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 1.16% vs -17.79% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 14.98% vs 12.37% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Menon Bearings With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
239.28
325.08
-85.80
-26.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
239.28
325.08
-85.80
-26.39%
Raw Material Cost
101.13
143.26
-42.13
-29.41%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-3.00
-0.30
-2.70
-900.00%
Employee Cost
41.47
41.94
-0.47
-1.12%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
42.27
0.00
42.27
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
15.49
81.36
-65.87
-80.96%
Total Expenditure (Excl Depreciation)
197.36
266.26
-68.90
-25.88%
Operating Profit (PBDIT) excl Other Income
41.92
58.82
-16.90
-28.73%
Other Income
4.50
9.05
-4.55
-50.28%
Operating Profit (PBDIT)
46.42
67.87
-21.45
-31.60%
Interest
3.76
0.08
3.68
4,600.00%
Exceptional Items
0.00
-12.75
12.75
100.00%
Gross Profit (PBDT)
42.66
55.04
-12.38
-22.49%
Depreciation
8.81
10.33
-1.52
-14.71%
Profit Before Tax
33.84
44.71
-10.87
-24.31%
Tax
8.91
9.71
-0.80
-8.24%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
24.93
35.00
-10.07
-28.77%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
24.93
35.00
-10.07
-28.77%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
24.93
35.00
-10.07
-28.77%
Equity Capital
5.60
7.38
-1.78
-24.12%
Face Value
1.00
5.00
0.00
Reserves
152.95
1,077.14
-924.19
-85.80%
Earnings per share (EPS)
4.45
23.71
-19.26
-81.23%
Diluted Earnings per share
4.45
23.70
-19.25
-81.22%
Operating Profit Margin (Excl OI)
17.52%
18.09%
0.00
-0.57%
Gross Profit Margin
17.83%
16.93%
0.00
0.90%
PAT Margin
10.42%
10.77%
0.00
-0.35%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 239.28 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.54% vs -2.85% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 24.93 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2.34% vs -25.28% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 41.92 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.16% vs -17.79% in Mar 2024

Annual - Interest
Interest 3.76 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.98% vs 12.37% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.52%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024