Metro Brands Ltd Annual Results: Standalone & Consolidated Reports

Annual Results

Results Snapshot

Figures in Cr

Consolidate Annual Results

Mar'26

Mar'25

Mar'24

Mar'23

Mar'22

Mar'21

Mar'20

Net Sales

2,863.63

2,507.39

2,356.70

2,127.10

1,342.93

800.06

1,285.16

Other Operating Income

0.00

Total Operating income

2,863.63

2,507.39

2,356.70

2,127.10

1,342.93

800.06

1,285.16

Raw Material Cost

0.00

Purchase of Finished goods

1,424.17

987.61

1,051.91

1,065.71

700.34

274.10

582.18

(Increase) / Decrease In Stocks

-219.05

73.26

-64.38

-173.74

-134.44

86.38

-11.52

Employee Cost

279.83

245.00

227.95

184.35

121.24

102.60

126.76

Power Cost

0.00

Manufacturing Expenses

0.00

Selling and Distribution Expenses

0.00

Other Expenses

511.24

444.08

441.65

372.03

246.62

165.45

235.07

Total Expenditure (Excl Depreciation)

1,996.19

1,749.95

1,657.13

1,448.35

933.76

628.53

932.49

Operating Profit (PBDIT) excl Other Income

867.44

757.44

699.57

678.75

409.17

171.53

352.67

Other Income

104.22

92.99

70.82

54.41

58.64

78.48

25.91

Operating Profit (PBDIT)

971.66

850.43

770.39

733.16

467.81

250.01

378.58

Interest

110.94

90.46

78.89

63.06

50.43

43.65

39.55

Exceptional Items

0.00

Gross Profit (PBDT)

860.72

759.97

691.50

670.10

417.38

206.36

339.03

Depreciation

311.01

258.03

229.12

181.01

134.24

121.84

120.61

Profit Before Tax

549.71

501.94

462.38

489.09

283.14

84.52

218.42

Tax

135.36

149.11

49.93

125.74

70.18

19.29

58.69

Provisions and contingencies

0.00

Profit After Tax

414.35

352.83

412.45

363.35

212.96

65.23

159.73

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

414.35

352.83

412.45

363.35

212.96

65.23

159.73

Share in Profit of Associates

1.54

1.63

3.02

2.04

1.24

-0.60

0.85

Minority Interest

-4.72

-3.85

-2.96

-3.94

-2.61

3.57

0.00

Other related items

0.00

Consolidated Net Profit

411.17

350.61

412.51

361.45

211.59

68.20

160.58

Equity Capital

136.27

136.12

135.95

135.87

135.75

132.77

Face Value

5.0

10.0

Reserves

1,856.88

1,572.99

1,727.76

1,411.84

1,128.94

694.81

674.52

Earnings per share (EPS)

15.09

12.88

15.17

13.3

7.79

2.57

6.05

Diluted Earnings per share

15.06

12.84

15.11

13.26

7.98

2.43

11.85

Operating Profit Margin (Excl OI)

30.29%

30.21%

29.68%

31.91%

30.47%

21.44%

27.44%

Gross Profit Margin

30.06%

30.31%

29.34%

31.5%

31.08%

25.79%

26.38%

PAT Margin

14.52%

14.14%

17.63%

17.08%

15.86%

8.15%

12.43%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Annual Analysis Highlights

Net Sales

YoY Growth in year ended Mar 2026 is 14.21% vs 6.39% in Mar 2025

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 17.27% vs -15.01% in Mar 2025

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 14.52% vs 8.27% in Mar 2025

Interest

YoY Growth in year ended Mar 2026 is 22.64% vs 14.67% in Mar 2025

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Metro Brands With

Select Peers

Figures in Cr

Consolidate Annual Results

Change(INR)

Change(%)

Net Sales

2,863.63

3,488.79

-625.16

-17.92%

Other Operating Income

0.00

Total Operating income

2,863.63

3,488.79

-625.16

-17.92%

Raw Material Cost

0.00

243.36

-243.36

-100.00%

Purchase of Finished goods

1,424.17

1,148.11

276.06

24.04%

(Increase) / Decrease In Stocks

-219.05

116.57

-335.62

-287.91%

Employee Cost

279.83

462.37

-182.54

-39.48%

Power Cost

0.00

Manufacturing Expenses

0.00

-0.01

0.01

100.00%

Selling and Distribution Expenses

0.00

Other Expenses

511.24

782.89

-271.65

-34.70%

Total Expenditure (Excl Depreciation)

1,996.19

2,753.29

-757.10

-27.50%

Operating Profit (PBDIT) excl Other Income

867.44

735.50

131.94

17.94%

Other Income

104.22

67.49

36.73

54.42%

Operating Profit (PBDIT)

971.66

802.99

168.67

21.01%

Interest

110.94

128.48

-17.54

-13.65%

Exceptional Items

0.00

123.17

-123.17

-100.00%

Gross Profit (PBDT)

860.72

797.68

63.04

7.90%

Depreciation

311.01

371.30

-60.29

-16.24%

Profit Before Tax

549.71

426.38

123.33

28.92%

Tax

135.36

95.72

39.64

41.41%

Provisions and contingencies

0.00

Profit After Tax

414.35

330.66

83.69

25.31%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

414.35

330.66

83.69

25.31%

Share in Profit of Associates

1.54

0.00

1.54

Minority Interest

-4.72

0.00

-4.72

Other related items

0.00

Consolidated Net Profit

411.17

330.66

80.51

24.35%

Equity Capital

136.27

64.26

72.01

112.06%

Face Value

5.00

0.00

Reserves

1,856.88

1,510.60

346.28

22.92%

Earnings per share (EPS)

15.09

25.73

-10.64

-41.35%

Diluted Earnings per share

15.06

25.73

-10.67

-41.47%

Operating Profit Margin (Excl OI)

30.29%

21.08%

0.00

9.21%

Gross Profit Margin

30.06%

22.86%

0.00

7.20%

PAT Margin

14.52%

9.48%

0.00

5.04%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Annual - Net Sales

Net Sales 2,863.63 Cr

in Mar 2026

Figures in Cr

YoY Growth in year ended Mar 2026 is 14.21% vs 6.39% in Mar 2025

Annual - Consolidate Net Profit

Consolidate Net Profit 411.17 Cr

in Mar 2026

Figures in Cr

YoY Growth in year ended Mar 2026 is 17.27% vs -15.01% in Mar 2025

Annual - Operating Profit (PBDIT)

Operating Profit (PBDIT) 867.44 Cr

in Mar 2026

Figures in Cr

YoY Growth in year ended Mar 2026 is 14.52% vs 8.27% in Mar 2025

Annual - Interest

Interest 110.94 Cr

in Mar 2026

Figures in Cr

YoY Growth in year ended Mar 2026 is 22.64% vs 14.67% in Mar 2025

Annual - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 30.29%

in Mar 2026

Figures in %

YoY Growth in year ended Mar 2026 has improved from Mar 2025