Metro Brands

37
Sell
  • Market Cap: Small Cap
  • Industry: Footwear
  • ISIN: INE317I01021
  • NSEID: METROBRAND
  • BSEID: 543426
INR
915.00
-5.3 (-0.58%)
BSENSE

Sep 23, 12:56 PM

BSE+NSE Vol: 17.37 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
2,863.00
2,507.00
2,356.00
2,496.00
1,342.00
800.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
369.00
0.00
0.00
Net Sales
2,863.00
2,507.00
2,356.00
2,127.00
1,342.00
800.00
Expenditure (Ex Depriciation)
Stock Adjustments
-219.00
73.00
-64.00
-173.00
-134.00
86.00
Raw Materials Consumed
1,361.00
946.00
1,010.00
1,028.00
680.00
274.00
Power & Fuel Cost
45.00
40.00
34.00
26.00
19.00
14.00
Employee Cost
279.00
245.00
227.00
184.00
121.00
102.00
Operating Expenses
103.00
69.00
76.00
58.00
27.00
5.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
255.00
217.00
213.00
184.00
124.00
78.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
31.00
27.00
31.00
23.00
17.00
15.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,996.00
1,749.00
1,657.00
1,448.00
933.00
627.00
Operating Profit (PBDIT) excl Other Income
867.00
757.00
699.00
678.00
409.00
172.00
Other Income
104.00
92.00
70.00
54.00
58.00
78.00
Operating Profit (PBDIT)
971.00
850.00
770.00
733.00
467.00
251.00
Interest
110.00
90.00
78.00
63.00
50.00
44.00
Profit before Depriciation and Tax
860.00
759.00
691.00
670.00
417.00
206.00
Depreciation
311.00
258.00
229.00
181.00
134.00
121.00
Profit Before Taxation & Exceptional Items
549.00
501.00
462.00
489.00
283.00
84.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
551.00
503.00
465.00
489.00
283.00
84.00
Provision for Tax
135.00
149.00
49.00
125.00
70.00
19.00
Profit After Tax
414.00
352.00
412.00
363.00
212.00
65.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,231.00
1,405.00
1,106.00
834.00
693.00
673.00
Profit Available for appropriations
1,642.00
1,755.00
1,519.00
1,196.00
904.00
741.00
Appropriations
1,642.00
1,755.00
1,519.00
1,196.00
904.00
741.00
Equity Dividend (%)
120.00%
400.00%
100.00%
80.00%
45.00%
30.00%
Earnings Per Share
15.10
12.89
15.18
13.31
8.01
2.43
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 14.21% vs 6.39% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 14.52% vs 8.27% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 22.64% vs 14.67% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 17.44% vs -14.46% in Mar 2025

Compare Profit and Loss Results of Metro Brands
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,863.00
3,488.00
-625.00
-17.92%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,863.00
3,488.00
-625.00
-17.92%
Expenditure (Ex Depriciation)
Stock Adjustments
-219.00
116.00
-335.00
-288.79%
Raw Materials Consumed
1,361.00
1,391.00
-30.00
-2.16%
Power & Fuel Cost
45.00
63.00
-18.00
-28.57%
Employee Cost
279.00
462.00
-183.00
-39.61%
Operating Expenses
103.00
33.00
70.00
212.12%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
255.00
227.00
28.00
12.33%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
31.00
41.00
-10.00
-24.39%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,996.00
2,740.00
-744.00
-27.15%
Operating Profit (PBDIT) excl Other Income
867.00
747.00
120.00
16.06%
Other Income
104.00
67.00
37.00
55.22%
Operating Profit (PBDIT)
971.00
815.00
156.00
19.14%
Interest
110.00
140.00
-30.00
-21.43%
Profit before Depriciation and Tax
860.00
674.00
186.00
27.60%
Depreciation
311.00
371.00
-60.00
-16.17%
Profit Before Taxation & Exceptional Items
549.00
303.00
246.00
81.19%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
551.00
426.00
125.00
29.34%
Provision for Tax
135.00
95.00
40.00
42.11%
Profit After Tax
414.00
330.00
84.00
25.45%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,231.00
1,262.00
-31.00
-2.46%
Profit Available for appropriations
1,642.00
1,593.00
49.00
3.08%
Appropriations
1,642.00
1,593.00
49.00
3.08%
Equity Dividend (%)
120%
380%
-260.00
Earnings Per Share
15.1
25.73
-10.63
-41.31%
Profit And Loss - Net Sales
Net Sales 2,863.63 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 14.21% vs 6.39% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 867.44 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 14.52% vs 8.27% in Mar 2025

Profit And Loss - Interest
Interest 110.94 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 22.64% vs 14.67% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 414.35 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 17.44% vs -14.46% in Mar 2025