Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Net Sales
2,917.22
1,889.94
1,607.95
843.69
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
2,917.22
1,889.94
1,607.95
843.69
Raw Material Cost
748.04
344.70
418.62
284.78
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
349.55
323.58
247.11
192.38
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.18
10.63
9.68
5.18
Selling and Distribution Expenses
1,594.15
1,307.72
1,074.70
886.27
Other Expenses
3.03
1.53
0.07
2.56
Total Expenditure (Excl Depreciation)
2,723.25
2,001.92
1,750.82
1,394.20
Operating Profit (PBDIT) excl Other Income
194
-112
-142.89999999999998
-550.5
Other Income
5.66
-0.83
5.45
-0.61
Operating Profit (PBDIT)
231.13
-86.90
-127.03
-520.36
Interest
1.18
10.63
9.68
5.18
Exceptional Items
0.00
-21.03
0.00
0.83
Gross Profit (PBDT)
2,137.67
1,519.33
1,178.93
528.14
Depreciation
31.50
25.91
10.40
30.76
Profit Before Tax
198.44
-144.47
-147.11
-554.43
Tax
38.30
-22.90
2.58
1.09
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
160.15
-121.57
-149.69
-555.52
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
160.15
-121.57
-149.69
-555.52
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
160.15
-121.57
-149.69
-555.52
Equity Capital
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
Reserves
2,230.58
2,060.86
1,188.83
468.93
Earnings per share (EPS)
17.52
-13.4
-16.5
-61.23
Diluted Earnings per share
17.52
-13.4
-16.5
-61.23
Operating Profit Margin (Excl OI)
6.65%
-5.92%
-8.89%
-65.25%
Gross Profit Margin
7.88%
-6.27%
-8.5%
-62.07%
PAT Margin
5.49%
-6.43%
-9.31%
-65.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 54.36% vs 17.54% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is 231.66% vs 18.77% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 361.90% vs 35.02% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is -88.68% vs 9.28% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has improved from Jun 2024
Compare Annual Results Of MFS, Inc. (Tokyo) With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,917.22
0
2,917.22
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,917.22
0
2,917.22
Raw Material Cost
748.04
0
748.04
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
349.55
0
349.55
Power Cost
0
0
0.00
Manufacturing Expenses
1.18
0
1.18
Selling and Distribution Expenses
1,594.15
0
1,594.15
Other Expenses
3.03
0.00
3.03
Total Expenditure (Excl Depreciation)
2,723.25
0
2,723.25
Operating Profit (PBDIT) excl Other Income
193.97
0.00
193.97
Other Income
5.66
0
5.66
Operating Profit (PBDIT)
231.13
0
231.13
Interest
1.18
0
1.18
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
2,137.67
0
2,137.67
Depreciation
31.50
0
31.50
Profit Before Tax
198.44
0
198.44
Tax
38.30
0
38.30
Provisions and contingencies
0
0
0.00
Profit After Tax
160.15
0
160.15
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
160.15
0
160.15
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
160.15
0
160.15
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
2,230.58
0
2,230.58
Earnings per share (EPS)
17.52
0
17.52
Diluted Earnings per share
17.52
0
17.52
Operating Profit Margin (Excl OI)
6.65%
0%
0.00
6.65%
Gross Profit Margin
7.88%
0%
0.00
7.88%
PAT Margin
5.49%
0%
0.00
5.49%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 291.72 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 54.36% vs 17.54% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 16.01 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 231.66% vs 18.77% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22.55 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 361.90% vs 35.02% in Jun 2024
Annual - Interest
Interest 0.12 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -88.68% vs 9.28% in Jun 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.65%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has improved from Jun 2024






