Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'25
Jun'24
Jun'23
Jun'22
No of Months
12
12
12
12
Operating Income
2,917.00
1,889.00
1,607.00
843.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
Net Sales
2,917.00
1,889.00
1,607.00
843.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
Employee Cost
349.00
323.00
247.00
192.00
Operating Expenses
1.00
10.00
9.00
5.00
General and Administration Expenses
1,594.00
1,307.00
1,074.00
886.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.00
0.00
5.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
2,723.00
2,001.00
1,750.00
1,394.00
Operating Profit (PBDIT) excl Other Income
193.00
-111.00
-142.00
-550.00
Other Income
5.00
0.00
5.00
0.00
Operating Profit (PBDIT)
231.00
-86.00
-127.00
-520.00
Interest
1.00
10.00
9.00
5.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
Depreciation
31.00
25.00
10.00
30.00
Profit Before Taxation & Exceptional Items
198.00
-144.00
-147.00
-554.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
198.00
-144.00
-147.00
-554.00
Provision for Tax
38.00
-22.00
2.00
1.00
Profit After Tax
160.00
-121.00
-149.00
-555.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
17.52
-13.40
-16.50
-61.23
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 54.35% vs 17.54% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 273.22% vs 21.63% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is -88.89% vs 9.82% in Jun 2024
Profit After Tax
YoY Growth in year ended Jun 2025 is 231.73% vs 18.79% in Jun 2024
Compare Profit and Loss Results of MFS, Inc. (Tokyo)
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
2,917.00
0
2,917.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
2,917.00
0
2,917.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
349.00
0
349.00
0%
Operating Expenses
1.00
0
1.00
0%
General and Administration Expenses
1,594.00
0
1,594.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
3.00
0
3.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
2,723.00
0
2,723.00
0%
Operating Profit (PBDIT) excl Other Income
193.00
0.00
193.00
0%
Other Income
5.00
0
5.00
0%
Operating Profit (PBDIT)
231.00
0
231.00
0%
Interest
1.00
0
1.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
31.00
0
31.00
0%
Profit Before Taxation & Exceptional Items
198.00
0
198.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
198.00
0
198.00
0%
Provision for Tax
38.00
0
38.00
0%
Profit After Tax
160.00
0
160.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
17.5163
0
17.52
0%
Profit And Loss - Net Sales
Net Sales 2,917.22 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 54.35% vs 17.54% in Jun 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 193.97 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 273.22% vs 21.63% in Jun 2024
Profit And Loss - Interest
Interest 1.18 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -88.89% vs 9.82% in Jun 2024
Profit And Loss - Profit After Tax
Profit After Tax 160.15 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 231.73% vs 18.79% in Jun 2024






