Minda Corp

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE842C01021
  • NSEID: MINDACORP
  • BSEID: 538962
INR
578.95
-11.75 (-1.99%)
BSENSE

Dec 05

BSE+NSE Vol: 65.99 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
5,056.22
4,651.14
4,300.14
2,975.94
2,367.94
2,222.56
3,091.97
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,056.22
4,651.14
4,300.14
2,975.94
2,367.94
2,222.56
3,091.97
Raw Material Cost
3,055.84
2,785.69
2,617.39
1,724.83
1,414.98
1,283.85
1,830.31
Purchase of Finished goods
94.97
108.51
185.33
137.26
103.55
75.27
61.68
(Increase) / Decrease In Stocks
-4.34
29.63
-25.35
13.70
-25.98
-20.73
11.22
Employee Cost
782.50
728.48
625.54
474.23
382.72
356.63
509.21
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
552.45
484.43
435.74
331.36
275.66
282.11
387.20
Total Expenditure (Excl Depreciation)
4,481.42
4,136.74
3,838.65
2,681.38
2,150.93
1,977.13
2,799.62
Operating Profit (PBDIT) excl Other Income
574.80
514.40
461.49
294.56
217.01
245.43
292.35
Other Income
32.41
15.74
15.78
24.15
33.20
42.60
35.50
Operating Profit (PBDIT)
607.21
530.14
477.27
318.71
250.21
288.03
327.85
Interest
67.24
55.86
40.74
30.93
35.81
38.93
49.04
Exceptional Items
0.00
0.00
0.00
32.74
0.00
0.00
17.52
Gross Profit (PBDT)
539.97
474.28
436.53
320.52
214.40
249.10
296.33
Depreciation
204.31
165.80
138.06
112.04
93.64
86.62
88.28
Profit Before Tax
335.66
308.48
298.47
208.48
120.76
162.48
208.05
Tax
96.46
83.23
4.08
24.04
31.16
39.37
66.81
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
239.20
225.25
294.39
184.44
89.60
123.11
141.24
Extraordinary Items
0.00
0.00
0.00
0.00
-41.67
-293.29
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.94
-42.08
0.00
Net Profit
239.20
225.25
294.39
184.44
48.87
-212.26
141.24
Share in Profit of Associates
16.17
1.97
-9.89
7.44
3.93
12.45
27.98
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
255.37
227.22
284.50
191.88
52.80
-199.81
169.22
Equity Capital
47.82
47.82
47.82
47.82
47.82
45.30
45.25
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
2,154.36
1,932.84
1,542.92
1,282.23
1,098.79
929.84
1,149.78
Earnings per share (EPS)
10.68
9.5
11.9
8.03
2.21
-8.82
7.48
Diluted Earnings per share
10.68
9.49
11.89
8.01
-0.75
-8.98
7.52
Operating Profit Margin (Excl OI)
11.37%
11.06%
10.73%
9.9%
9.16%
11.04%
9.46%
Gross Profit Margin
10.68%
10.2%
10.15%
10.77%
9.05%
11.21%
9.58%
PAT Margin
4.73%
4.84%
6.85%
6.2%
3.95%
6.1%
5.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 8.71% vs 8.16% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 12.39% vs -20.13% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 11.74% vs 11.47% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 20.37% vs 37.11% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Minda Corp With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
5,056.22
5,472.33
-416.11
-7.60%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,056.22
5,472.33
-416.11
-7.60%
Raw Material Cost
3,055.84
3,675.81
-619.97
-16.87%
Purchase of Finished goods
94.97
0.00
94.97
(Increase) / Decrease In Stocks
-4.34
31.11
-35.45
-113.95%
Employee Cost
782.50
552.53
229.97
41.62%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
552.45
536.07
16.38
3.06%
Total Expenditure (Excl Depreciation)
4,481.42
4,795.52
-314.10
-6.55%
Operating Profit (PBDIT) excl Other Income
574.80
676.81
-102.01
-15.07%
Other Income
32.41
53.58
-21.17
-39.51%
Operating Profit (PBDIT)
607.21
730.39
-123.18
-16.86%
Interest
67.24
246.95
-179.71
-72.77%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
539.97
483.44
56.53
11.69%
Depreciation
204.31
174.73
29.58
16.93%
Profit Before Tax
335.66
308.71
26.95
8.73%
Tax
96.46
58.56
37.90
64.72%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
239.20
250.15
-10.95
-4.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
239.20
250.15
-10.95
-4.38%
Share in Profit of Associates
16.17
-35.52
51.69
145.52%
Minority Interest
0.00
-12.72
12.72
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
255.37
201.91
53.46
26.48%
Equity Capital
47.82
23.65
24.17
102.20%
Face Value
2.00
1.00
0.00
Reserves
2,154.36
1,326.98
827.38
62.35%
Earnings per share (EPS)
10.68
8.54
2.14
25.06%
Diluted Earnings per share
10.68
8.54
2.14
25.06%
Operating Profit Margin (Excl OI)
11.37%
12.37%
0.00
-1.00%
Gross Profit Margin
10.68%
8.83%
0.00
1.85%
PAT Margin
4.73%
3.92%
0.00
0.81%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 5,056.22 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.71% vs 8.16% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 255.37 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.39% vs -20.13% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 574.80 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.74% vs 11.47% in Mar 2024

Annual - Interest
Interest 67.24 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.37% vs 37.11% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.37%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024