Minda Corp

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE842C01021
  • NSEID: MINDACORP
  • BSEID: 538962
INR
581.75
-8.95 (-1.52%)
BSENSE

Dec 05

BSE+NSE Vol: 93.69 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
51.80
51.80
51.70
51.70
51.60
50.00
Share Warrants & Outstandings
Total Reserve
2,148.80
1,927.10
1,534.10
1,275.60
1,092.50
920.90
Shareholder's Funds
2,202.20
1,980.60
1,590.80
1,330.10
1,146.60
975.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
420.90
136.70
171.60
84.80
93.30
115.00
Secured Loans
420.90
136.70
171.60
84.80
93.30
114.80
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.20
Deferred Tax Assets / Liabilities
2.50
1.10
-7.30
12.50
1.70
3.10
Other Long Term Liabilities
231.5
160.9
139
100.9
32.9
41
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
54.20
45.10
38.80
31.90
24.90
25.20
Total Non-Current Liabilities
709.10
343.80
342.10
230.10
152.80
184.30
Current Liabilities
Trade Payables
829.00
713.70
725.60
567.50
506.50
509.30
Other Current Liabilities
199.50
167.90
150.40
119.20
121.70
255.50
Short Term Borrowings
923.80
211.50
381.00
306.60
389.90
312.40
Short Term Provisions
10.10
9.30
11.90
13.60
10.60
90.30
Total Current Liabilities
1,962.40
1,102.40
1,268.90
1,006.90
1,028.70
1,167.50
Total Liabilities
4,873.70
3,426.80
3,201.80
2,567.10
2,328.10
2,326.80
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,432.80
1,947.90
1,650.50
1,385.40
940.50
814.90
Less: Accumulated Depreciation
925.40
741.20
624.80
498.40
327.80
244.80
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,507.40
1,206.70
1,025.70
887.00
612.70
570.10
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
64.80
57.60
85.20
32.50
17.80
28.40
Intangible assets under development
20.40
5.60
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,475.60
56.90
451.30
64.20
180.50
176.10
Long Term Loans & Advances
72.40
60.60
55.00
35.70
30.30
24.30
Other Non Current Assets
55.20
59.90
1.20
2.70
0.60
2.10
Total Non-Current Assets
3,195.80
1,447.30
1,618.40
1,022.10
841.90
801.00
Current Assets Loans & Advances
Current Investments
0.00
290.80
0.00
0.00
0.00
0.00
Inventories
580.80
527.00
573.30
478.90
395.90
394.90
Sundry Debtors
827.50
804.40
640.90
568.80
442.00
389.80
Cash and Bank
96.70
192.00
161.90
333.40
499.40
472.40
Other Current Assets
109.30
94.80
103.10
91.20
91.90
23.80
Short Term Loans and Advances
63.60
70.50
104.20
72.70
57.00
244.90
Total Current Assets
1,677.90
1,979.50
1,583.40
1,545.00
1,486.20
1,525.80
Net Current Assets (Including Current Investments)
-284.50
877.10
314.50
538.10
457.50
358.30
Total Current Assets Excluding Current Investments
1,677.90
1,688.70
1,583.40
1,545.00
1,486.20
1,525.80
Miscellaneous Expenses not written off
49.60
57.40
0.00
0.00
0.00
0.00
Total Assets
4,873.70
3,426.80
3,201.80
2,567.10
2,328.10
2,326.80
Contingent Liabilities
17.50
94.00
48.90
55.50
22.20
5.70
Total Debt
1,344.70
348.20
552.60
391.40
483.20
428.00
Book Value per share (adjusted)
91.97
82.7
66.4
55.49
47.82
42.84
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 286.19% vs -36.99% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 43.88% vs 15.76% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 24.35% vs 13.81% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 2,493.32% vs -87.39% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -15.24% vs 25.02% in Mar 2024

Compare Balance Sheet Results of Minda Corp
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
51.80
23.64
28.16
119.12%
Share Warrants & Outstandings
Total Reserve
2,148.80
1,326.99
821.81
61.93%
Shareholder's Funds
2,202.20
1,350.64
851.56
63.05%
Minority Interest
0.00
35.64
-35.64
-100.00%
Long-Term Borrowings
420.90
1,198.59
-777.69
-64.88%
Secured Loans
420.90
1,196.10
-775.20
-64.81%
Unsecured Loans
0.00
2.49
-2.49
-100.00%
Deferred Tax Assets / Liabilities
2.50
105.84
-103.34
-97.64%
Other Long Term Liabilities
231.50
34.44
197.06
572.18%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
54.20
29.82
24.38
81.76%
Total Non-Current Liabilities
709.10
1,368.69
-659.59
-48.19%
Current Liabilities
Trade Payables
829.00
1,166.56
-337.56
-28.94%
Other Current Liabilities
199.50
413.44
-213.94
-51.75%
Short Term Borrowings
923.80
1,407.88
-484.08
-34.38%
Short Term Provisions
10.10
106.84
-96.74
-90.55%
Total Current Liabilities
1,962.40
3,094.72
-1,132.32
-36.59%
Total Liabilities
4,873.70
5,849.70
-976.00
-16.68%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2,432.80
2,632.30
-199.50
-7.58%
Less: Accumulated Depreciation
925.40
912.07
13.33
1.46%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,507.40
1,720.24
-212.84
-12.37%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
64.80
38.91
25.89
66.54%
Intangible assets under development
20.40
33.90
-13.50
-39.82%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1,475.60
94.35
1,381.25
1,463.96%
Long Term Loans & Advances
72.40
586.50
-514.10
-87.66%
Other Non Current Assets
55.20
67.62
-12.42
-18.37%
Total Non-Current Assets
3,195.80
2,541.52
654.28
25.74%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
580.80
610.13
-29.33
-4.81%
Sundry Debtors
827.50
1,007.10
-179.60
-17.83%
Cash and Bank
96.70
194.10
-97.40
-50.18%
Other Current Assets
109.30
1,178.76
-1,069.46
-90.73%
Short Term Loans and Advances
63.60
318.09
-254.49
-80.01%
Total Current Assets
1,677.90
3,308.18
-1,630.28
-49.28%
Net Current Assets (Including Current Investments)
-284.50
213.46
-497.96
-233.28%
Total Current Assets Excluding Current Investments
1,677.90
3,308.18
-1,630.28
-49.28%
Miscellaneous Expenses not written off
49.60
0.00
49.60
0.00%
Total Assets
4,873.70
5,849.70
-976.00
-16.68%
Contingent Liabilities
17.50
207.19
-189.69
-91.55%
Total Debt
1,344.70
2,606.48
-1,261.78
-48.41%
Book Value per share (adjusted)
91.97
57.11
34.86
61.04%
Annual - Borrowings
Borrowings 1,344.70 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 286.19% vs -36.99% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 231.50 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 43.88% vs 15.76% in Mar 2024

Annual - Fixed Assets
Fixed Assets 1,572.20 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 24.35% vs 13.81% in Mar 2024

Annual - Investments
Investments 1,475.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2,493.32% vs -87.39% in Mar 2024

Annual - Current Assets
Current Assets 1,677.90 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -15.24% vs 25.02% in Mar 2024