Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Net Sales
2,596.11
2,462.39
2,297.80
1,760.80
1,151.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,596.11
2,462.39
2,297.80
1,760.80
1,151.40
Raw Material Cost
0.00
0.10
1.50
0.60
0.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
30.29
29.78
28.70
22.60
11.50
Power Cost
167.80
79.30
81.70
44.40
34.10
Manufacturing Expenses
161.69
71.01
218.10
93.70
88.10
Selling and Distribution Expenses
69.06
63.31
86.60
73.00
54.60
Other Expenses
278.63
434.57
327.90
151.00
108.80
Total Expenditure (Excl Depreciation)
707.47
678.07
744.50
385.30
297.30
Operating Profit (PBDIT) excl Other Income
1,888.64
1,784.32
1,553.30
1,375.50
854.10
Other Income
79.52
14.50
6.30
8.80
5.10
Operating Profit (PBDIT)
1,968.16
1,798.82
1,559.60
1,384.30
859.20
Interest
557.27
456.63
343.10
264.40
170.70
Exceptional Items
-3.32
-36.39
-136.80
0.00
0.00
Gross Profit (PBDT)
1,407.57
1,305.80
1,079.70
1,035.60
688.50
Depreciation
405.98
382.65
355.40
328.90
209.10
Profit Before Tax
968.15
910.61
738.40
714.30
479.30
Tax
454.41
349.37
429.90
267.00
144.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
513.75
561.24
308.50
447.30
334.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
513.75
561.24
308.50
447.30
334.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
-37.47
-36.20
-24.90
-23.50
-27.30
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
476.28
525.04
283.60
423.80
307.50
Equity Capital
16,582.11
16,283.88
16,283.90
16,283.90
16,283.90
Face Value
379.0
275.0
275.0
275.0
275.0
Reserves
0.00
-2,114.97
-1,501.20
-663.40
19.10
Earnings per share (EPS)
10.89
8.87
4.79
7.16
5.19
Diluted Earnings per share
8.58
9.06
4.78
7.15
7.74
Operating Profit Margin (Excl OI)
72.75%
72.46%
67.6%
78.12%
74.18%
Gross Profit Margin
54.22%
53.03%
46.99%
58.81%
59.8%
PAT Margin
19.79%
22.79%
13.43%
25.4%
29.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 5.43% vs 7.16% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -9.29% vs 85.13% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 5.85% vs 14.87% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 22.04% vs 33.09% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Mindspace Busine With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
2,596.11
4,038.93
-1,442.82
-35.72%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,596.11
4,038.93
-1,442.82
-35.72%
Raw Material Cost
0.00
45.61
-45.61
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
30.29
63.22
-32.93
-52.09%
Power Cost
167.80
0.00
167.80
Manufacturing Expenses
161.69
561.37
-399.68
-71.20%
Selling and Distribution Expenses
69.06
0.00
69.06
Other Expenses
278.63
963.44
-684.81
-71.08%
Total Expenditure (Excl Depreciation)
707.47
1,633.64
-926.17
-56.69%
Operating Profit (PBDIT) excl Other Income
1,888.64
2,405.29
-516.65
-21.48%
Other Income
79.52
142.37
-62.85
-44.15%
Operating Profit (PBDIT)
1,968.16
2,547.66
-579.50
-22.75%
Interest
557.27
1,328.63
-771.36
-58.06%
Exceptional Items
-3.32
0.00
-3.32
Gross Profit (PBDT)
1,407.57
1,219.03
188.54
15.47%
Depreciation
405.98
1,141.52
-735.54
-64.44%
Profit Before Tax
968.15
77.51
890.64
1,149.06%
Tax
454.41
-1,431.39
1,885.80
131.75%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
513.75
1,508.91
-995.16
-65.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
513.75
1,508.91
-995.16
-65.95%
Share in Profit of Associates
0.00
115.53
-115.53
-100.00%
Minority Interest
-37.47
0.00
-37.47
Other related items
0.00
0.00
0.00
Consolidated Net Profit
476.28
1,624.44
-1,148.16
-70.68%
Equity Capital
16,582.11
28,826.21
-12,244.10
-42.48%
Face Value
379.00
300.00
0.00
Reserves
0.00
-6,065.05
6,065.05
100.00%
Earnings per share (EPS)
10.89
16.91
-6.02
-35.60%
Diluted Earnings per share
8.58
17.14
-8.56
-49.94%
Operating Profit Margin (Excl OI)
72.75%
59.55%
0.00
13.20%
Gross Profit Margin
54.22%
30.18%
0.00
24.04%
PAT Margin
19.79%
40.22%
0.00
-20.43%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,596.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 5.43% vs 7.16% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 476.28 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -9.29% vs 85.13% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,888.64 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 5.85% vs 14.87% in Mar 2024
Annual - Interest
Interest 557.27 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 22.04% vs 33.09% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 72.75%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






