Mindspace Busine

58
Hold
  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: INE0CCU25019
  • NSEID: MINDSPACE
  • BSEID: 543217
INR
493.80
7.01 (1.44%)
BSENSE

Dec 05

BSE+NSE Vol: 1.74 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
2,458.00
2,297.00
1,760.00
1,138.00
1,766.00
1,431.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,458.00
2,297.00
1,760.00
1,138.00
1,766.00
1,431.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
1.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
162.00
145.00
83.00
56.00
79.00
69.00
Employee Cost
29.00
28.00
22.00
11.00
6.00
4.00
Operating Expenses
71.00
218.00
93.00
78.00
419.00
191.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
16.00
6.00
2.00
14.00
20.00
23.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
53.00
53.00
28.00
40.00
10.00
17.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
678.00
744.00
385.00
309.00
654.00
418.00
Operating Profit (PBDIT) excl Other Income
1,780.00
1,553.00
1,375.00
828.00
1,112.00
1,013.00
Other Income
18.00
6.00
8.00
18.00
260.00
248.00
Operating Profit (PBDIT)
1,798.00
1,559.00
1,384.00
847.00
1,372.00
1,261.00
Interest
456.00
343.00
264.00
171.00
511.00
446.00
Profit before Depriciation and Tax
1,342.00
1,216.00
1,119.00
675.00
860.00
815.00
Depreciation
382.00
355.00
328.00
196.00
114.00
219.00
Profit Before Taxation & Exceptional Items
959.00
861.00
791.00
479.00
745.00
595.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
910.00
738.00
714.00
479.00
751.00
607.00
Provision for Tax
349.00
429.00
267.00
144.00
237.00
91.00
Profit After Tax
561.00
308.00
447.00
334.00
513.00
515.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-1,554.00
-674.00
19.00
-4.00
718.00
262.00
Profit Available for appropriations
-1,029.00
-390.00
442.00
302.00
1,192.00
741.00
Appropriations
-1,029.00
-390.00
442.00
302.00
1,192.00
741.00
Equity Dividend (%)
1.73%
6.71%
3.49%
3.49%
0.00%
0.00%
Earnings Per Share
8.85
4.78
7.15
7.74
77.63
78.32
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -31.60% vs 9.46% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -32.38% vs 9.58% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 56.66% vs 95.05% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -49.05% vs 1.05% in Mar 2024

Compare Profit and Loss Results of Mindspace Busine
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,458.00
3,815.00
-1,357.00
-35.57%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,458.00
3,815.00
-1,357.00
-35.57%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
41.00
-41.00
-100.00%
Power & Fuel Cost
162.00
83.00
79.00
95.18%
Employee Cost
29.00
58.00
-29.00
-50.00%
Operating Expenses
71.00
341.00
-270.00
-79.18%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
16.00
40.00
-24.00
-60.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
53.00
-8.00
61.00
762.50%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
678.00
832.00
-154.00
-18.51%
Operating Profit (PBDIT) excl Other Income
1,780.00
2,983.00
-1,203.00
-40.33%
Other Income
18.00
72.00
-54.00
-75.00%
Operating Profit (PBDIT)
1,798.00
3,056.00
-1,258.00
-41.16%
Interest
456.00
1,087.00
-631.00
-58.05%
Profit before Depriciation and Tax
1,342.00
1,968.00
-626.00
-31.81%
Depreciation
382.00
968.00
-586.00
-60.54%
Profit Before Taxation & Exceptional Items
959.00
999.00
-40.00
-4.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
910.00
1,089.00
-179.00
-16.44%
Provision for Tax
349.00
125.00
224.00
179.20%
Profit After Tax
561.00
874.00
-313.00
-35.81%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-1,554.00
-4,482.00
2,928.00
65.33%
Profit Available for appropriations
-1,029.00
-3,518.00
2,489.00
70.75%
Appropriations
-1,029.00
-3,518.00
2,489.00
70.75%
Equity Dividend (%)
1.73455%
7.11%
-5.38
Earnings Per Share
8.85
10.17
-1.32
-12.98%
Profit And Loss - Net Sales
Net Sales 957.30 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -31.60% vs 9.46% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 934.49 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -32.38% vs 9.58% in Mar 2024

Profit And Loss - Interest
Interest 348.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 56.66% vs 95.05% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 591.59 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -49.05% vs 1.05% in Mar 2024