Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
483.00
357.00
563.00
608.00
365.00
267.87
192.53
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
483.00
357.00
563.00
608.00
365.00
267.87
192.53
Raw Material Cost
138.00
110.00
161.00
167.00
102.00
71.24
51.70
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
98.00
98.00
88.00
73.00
54.00
45.80
35.69
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.00
0.00
2.00
0.00
1.00
0.34
0.41
Selling and Distribution Expenses
133.00
128.00
129.00
102.00
73.00
64.49
47.82
Other Expenses
-6.20
-6.40
-6.50
-5.00
-3.80
-3.21
-2.42
Total Expenditure (Excl Depreciation)
309.00
272.00
315.00
292.00
192.00
149.81
111.38
Operating Profit (PBDIT) excl Other Income
174
85
248
316
173
118.10000000000001
81.1
Other Income
14.00
-14.00
-16.00
13.00
-6.00
-9.50
-3.10
Operating Profit (PBDIT)
207.00
89.00
249.00
341.00
179.00
115.15
79.69
Interest
2.00
0.00
2.00
0.00
1.00
0.34
0.41
Exceptional Items
2.00
13.00
-7.00
-1.00
-1.00
0.15
-4.80
Gross Profit (PBDT)
345.00
247.00
402.00
441.00
263.00
196.63
140.84
Depreciation
19.00
18.00
17.00
12.00
12.00
6.59
1.64
Profit Before Tax
188.00
84.00
223.00
328.00
165.00
108.37
72.84
Tax
42.00
20.00
48.00
73.00
36.00
23.54
16.44
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
141.00
64.00
175.00
255.00
129.00
84.83
56.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
141.00
64.00
175.00
255.00
129.00
84.83
56.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
141.00
64.00
175.00
255.00
129.00
84.83
56.40
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
641.00
657.00
626.00
577.00
426.00
297.90
275.64
Earnings per share (EPS)
5.32
2.42
6.63
9.63
4.93
3.28
2.21
Diluted Earnings per share
5.32
2.42
6.63
9.63
4.93
3.28
2.21
Operating Profit Margin (Excl OI)
36.02%
23.81%
44.05%
51.97%
47.4%
44.07%
42.15%
Gross Profit Margin
42.86%
28.57%
42.63%
55.92%
48.49%
42.92%
38.68%
PAT Margin
29.19%
17.93%
31.08%
41.94%
35.34%
31.67%
29.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 35.29% vs -36.59% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 120.31% vs -63.43% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 87.38% vs -61.13% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Mips AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
483.00
7,840.61
-7,357.61
-93.84%
Other Operating Income
0.00
0.00
0.00
Total Operating income
483.00
7,840.61
-7,357.61
-93.84%
Raw Material Cost
138.00
7,586.97
-7,448.97
-98.18%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
98.00
1,751.80
-1,653.80
-94.41%
Power Cost
0
0
0.00
Manufacturing Expenses
2.00
74.36
-72.36
-97.31%
Selling and Distribution Expenses
133.00
0.00
133.00
Other Expenses
-6.20
-182.62
176.42
96.60%
Total Expenditure (Excl Depreciation)
309.00
7,586.97
-7,277.97
-95.93%
Operating Profit (PBDIT) excl Other Income
174.00
253.64
-79.64
-31.40%
Other Income
14.00
201.12
-187.12
-93.04%
Operating Profit (PBDIT)
207.00
1,116.63
-909.63
-81.46%
Interest
2.00
74.36
-72.36
-97.31%
Exceptional Items
2.00
0.00
2.00
Gross Profit (PBDT)
345.00
253.64
91.36
36.02%
Depreciation
19.00
661.87
-642.87
-97.13%
Profit Before Tax
188.00
380.40
-192.40
-50.58%
Tax
42.00
236.24
-194.24
-82.22%
Provisions and contingencies
0
0
0.00
Profit After Tax
141.00
165.31
-24.31
-14.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
141.00
165.31
-24.31
-14.71%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
1.83
-1.83
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
141.00
167.14
-26.14
-15.64%
Equity Capital
0
0
0.00
Face Value
0.10
0.00
0.00
Reserves
641.00
4,727.49
-4,086.49
-86.44%
Earnings per share (EPS)
5.32
12.34
-7.02
-56.89%
Diluted Earnings per share
5.32
12.34
-7.02
-56.89%
Operating Profit Margin (Excl OI)
36.02%
3.23%
0.00
32.79%
Gross Profit Margin
42.86%
13.29%
0.00
29.57%
PAT Margin
29.19%
2.11%
0.00
27.08%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 48.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 35.29% vs -36.59% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 14.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 120.31% vs -63.43% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 87.38% vs -61.13% in Dec 2023
Annual - Interest
Interest 0.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 36.02%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






