Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
641.00
657.00
626.00
577.00
426.00
297.90
Shareholder's Funds
641.00
657.00
626.00
577.00
426.00
297.90
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
6.00
5.00
5.00
3.00
3.00
0.17
Secured Loans
6.00
5.00
5.00
3.00
3.00
0.17
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
4.00
7.00
2.00
1.00
6.00
1.53
Other Long Term Liabilities
20
25
24
9.07
16.51
2.19
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
20.00
25.00
24.00
9.07
16.51
2.20
Current Liabilities
Trade Payables
45.00
30.00
29.00
70.00
33.00
25.52
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
78.00
56.00
117.00
174.00
77.00
43.16
Total Liabilities
739.00
738.00
767.00
760.08
519.51
343.26
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
45.00
43.00
45.00
29.00
28.00
8.06
Less: Accumulated Depreciation
24.00
18.00
14.00
10.00
6.00
4.59
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
21.00
25.00
31.00
19.00
22.00
3.47
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
74.00
80.00
0.00
0.00
0.00
0.74
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
164.00
176.00
104.00
80.08
79.51
60.78
Current Assets Loans & Advances
Current Investments
0.00
183.00
381.00
361.00
181.00
145.75
Inventories
8.00
4.00
6.00
10.00
3.00
1.90
Sundry Debtors
156.00
91.00
110.00
200.00
138.00
81.84
Cash and Bank
382.00
225.00
152.00
89.00
91.00
45.82
Other Current Assets
566.00
552.00
656.00
676.00
437.00
276.45
Short Term Loans and Advances
20.00
49.00
7.00
16.00
24.00
1.14
Total Current Assets
575.00
562.00
663.00
680.00
440.00
282.48
Net Current Assets (Including Current Investments)
497.00
506.00
546.00
506.00
363.00
239.31
Total Current Assets Excluding Current Investments
575.00
562.00
663.00
680.00
440.00
282.48
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
739.00
738.00
767.00
760.08
519.51
343.26
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
6.00
5.00
5.00
3.00
3.00
0.17
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -20.00% vs 4.17% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -16.00% vs -19.35% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -7.50% vs 0.00% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 2.31% vs -15.23% in Dec 2023
Compare Balance Sheet Results of Mips AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
641.00
4,727.49
-4,086.49
-86.44%
Shareholder's Funds
641.00
4,727.49
-4,086.49
-86.44%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
6.00
809.20
-803.20
-99.26%
Secured Loans
6.00
809.20
-803.20
-99.26%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
4.00
-80.74
84.74
104.95%
Other Long Term Liabilities
20.00
1,208.20
-1,188.20
-98.34%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
37.20
-37.20
-100.00%
Total Non-Current Liabilities
20.00
1,588.15
-1,568.15
-98.74%
Current Liabilities
Trade Payables
45.00
349.29
-304.29
-87.12%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
37.20
-37.20
-100.00%
Total Current Liabilities
78.00
1,542.90
-1,464.90
-94.94%
Total Liabilities
739.00
7,858.54
-7,119.54
-90.60%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
45.00
3,643.51
-3,598.51
-98.76%
Less: Accumulated Depreciation
24.00
1,359.79
-1,335.79
-98.24%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
21.00
2,283.72
-2,262.72
-99.08%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
74.00
170.09
-96.09
-56.49%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
164.00
3,154.95
-2,990.95
-94.80%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
8.00
2,602.73
-2,594.73
-99.69%
Sundry Debtors
156.00
423.26
-267.26
-63.14%
Cash and Bank
382.00
1,278.61
-896.61
-70.12%
Other Current Assets
566.00
4,613.14
-4,047.14
-87.73%
Short Term Loans and Advances
20.00
308.54
-288.54
-93.52%
Total Current Assets
575.00
4,703.59
-4,128.59
-87.78%
Net Current Assets (Including Current Investments)
497.00
3,160.69
-2,663.69
-84.28%
Total Current Assets Excluding Current Investments
575.00
4,703.59
-4,128.59
-87.78%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
739.00
7,858.54
-7,119.54
-90.60%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
6.00
809.20
-803.20
-99.26%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 20.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -20.00% vs 4.17% in Dec 2023
Annual - Fixed Assets
Fixed Assets 21.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -16.00% vs -19.35% in Dec 2023
Annual - Investments
Investments 74.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -7.50% vs 0.00% in Dec 2023
Annual - Current Assets
Current Assets 575.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.31% vs -15.23% in Dec 2023






