Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
45,673.00
45,113.00
44,091.00
39,568.00
36,905.00
36,069.00
37,573.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
45,673.00
45,113.00
44,091.00
39,568.00
36,905.00
36,069.00
37,573.00
Raw Material Cost
28,020.00
27,358.00
26,316.00
25,606.00
23,111.00
22,118.00
23,238.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
12.00
10.00
9.00
9.00
4.00
5.00
6.00
Selling and Distribution Expenses
10,568.00
10,522.00
10,106.00
9,636.00
9,468.00
9,481.00
9,838.00
Other Expenses
31.30
29.10
30.40
27.20
27.70
28.10
27.90
Total Expenditure (Excl Depreciation)
38,913.00
38,181.00
36,735.00
35,523.00
32,860.00
31,885.00
33,361.00
Operating Profit (PBDIT) excl Other Income
6760
6932
7356
4045
4045
4184
4212
Other Income
187.00
179.00
154.00
115.00
-86.00
228.00
76.00
Operating Profit (PBDIT)
9,516.00
9,364.00
9,637.00
6,318.00
6,403.00
6,777.00
6,483.00
Interest
12.00
10.00
9.00
9.00
4.00
5.00
6.00
Exceptional Items
0.00
0.00
0.00
-25.00
-136.00
-144.00
-53.00
Gross Profit (PBDT)
17,653.00
17,755.00
17,775.00
13,962.00
13,794.00
13,951.00
14,335.00
Depreciation
2,605.00
2,287.00
2,149.00
2,158.00
2,444.00
2,365.00
2,195.00
Profit Before Tax
6,899.00
7,067.00
7,477.00
4,126.00
3,818.00
4,264.00
4,228.00
Tax
2,119.00
2,165.00
2,282.00
1,307.00
1,203.00
1,362.00
1,351.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,697.00
4,834.00
5,117.00
2,742.00
2,532.00
2,826.00
2,825.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,697.00
4,834.00
5,117.00
2,742.00
2,532.00
2,826.00
2,825.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
83.00
68.00
78.00
76.00
83.00
75.00
52.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,780.00
4,902.00
5,195.00
2,818.00
2,615.00
2,901.00
2,877.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
55,450.00
52,686.00
50,132.00
49,381.00
47,278.00
45,786.00
42,827.00
Earnings per share (EPS)
290.69
299.61
304.48
159.39
147.26
164.54
157.61
Diluted Earnings per share
290.69
299.61
304.48
159.39
147.26
164.54
157.61
Operating Profit Margin (Excl OI)
14.72%
15.29%
16.63%
10.22%
10.96%
11.6%
11.21%
Gross Profit Margin
20.81%
20.73%
21.83%
15.88%
16.97%
18.38%
17.09%
PAT Margin
10.28%
10.72%
11.61%
6.93%
6.86%
7.83%
7.52%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 1.24% vs 2.32% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is -2.49% vs -5.64% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 1.57% vs -3.14% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 20.00% vs 11.11% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has fallen from Mar 2025
Compare Annual Results Of Mirai Industry Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
45,673.00
1,07,346.00
-61,673.00
-57.45%
Other Operating Income
0.00
0.00
0.00
Total Operating income
45,673.00
1,07,346.00
-61,673.00
-57.45%
Raw Material Cost
28,020.00
77,512.00
-49,492.00
-63.85%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
26,991.00
-26,991.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
12.00
35.00
-23.00
-65.71%
Selling and Distribution Expenses
10,568.00
15,791.00
-5,223.00
-33.08%
Other Expenses
31.30
-2,365.80
2,397.10
101.32%
Total Expenditure (Excl Depreciation)
38,913.00
96,671.00
-57,758.00
-59.75%
Operating Profit (PBDIT) excl Other Income
6,760.00
10,675.00
-3,915.00
-36.67%
Other Income
187.00
1,108.00
-921.00
-83.12%
Operating Profit (PBDIT)
9,516.00
17,159.00
-7,643.00
-44.54%
Interest
12.00
35.00
-23.00
-65.71%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
17,653.00
29,834.00
-12,181.00
-40.83%
Depreciation
2,605.00
5,376.00
-2,771.00
-51.54%
Profit Before Tax
6,899.00
11,747.00
-4,848.00
-41.27%
Tax
2,119.00
3,086.00
-967.00
-31.34%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,697.00
8,661.00
-3,964.00
-45.77%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,697.00
8,661.00
-3,964.00
-45.77%
Share in Profit of Associates
0
0
0.00
Minority Interest
83.00
0.00
83.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,780.00
8,661.00
-3,881.00
-44.81%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
55,450.00
1,27,861.00
-72,411.00
-56.63%
Earnings per share (EPS)
290.69
243.76
46.93
19.25%
Diluted Earnings per share
290.69
243.76
46.93
19.25%
Operating Profit Margin (Excl OI)
14.72%
9.94%
0.00
4.78%
Gross Profit Margin
20.81%
15.95%
0.00
4.86%
PAT Margin
10.28%
8.07%
0.00
2.21%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,567.30 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 1.24% vs 2.32% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 478.00 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -2.49% vs -5.64% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 932.90 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 1.57% vs -3.14% in Mar 2025
Annual - Interest
Interest 1.20 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 20.00% vs 11.11% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.72%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has fallen from Mar 2025






