Mirai Industry Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: JP3910600000
JPY
3,325.00
-30 (-0.89%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
45,113.00
44,091.00
39,568.00
36,905.00
36,069.00
37,573.00
36,035.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
45,113.00
44,091.00
39,568.00
36,905.00
36,069.00
37,573.00
36,035.00
Raw Material Cost
27,358.00
26,316.00
25,606.00
23,111.00
22,118.00
23,238.00
22,417.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.00
9.00
9.00
4.00
5.00
6.00
7.00
Selling and Distribution Expenses
10,522.00
10,106.00
9,636.00
9,468.00
9,481.00
9,838.00
9,475.00
Other Expenses
29.10
30.40
27.20
27.70
28.10
27.90
23.00
Total Expenditure (Excl Depreciation)
38,181.00
36,735.00
35,523.00
32,860.00
31,885.00
33,361.00
32,129.00
Operating Profit (PBDIT) excl Other Income
6932
7356
4045
4045
4184
4212
3906
Other Income
179.00
154.00
115.00
-86.00
228.00
76.00
2,310.00
Operating Profit (PBDIT)
9,364.00
9,637.00
6,318.00
6,403.00
6,777.00
6,483.00
8,282.00
Interest
10.00
9.00
9.00
4.00
5.00
6.00
7.00
Exceptional Items
0.00
0.00
-25.00
-136.00
-144.00
-53.00
-545.00
Gross Profit (PBDT)
17,755.00
17,775.00
13,962.00
13,794.00
13,951.00
14,335.00
13,618.00
Depreciation
2,287.00
2,149.00
2,158.00
2,444.00
2,365.00
2,195.00
2,066.00
Profit Before Tax
7,067.00
7,477.00
4,126.00
3,818.00
4,264.00
4,228.00
5,663.00
Tax
2,165.00
2,282.00
1,307.00
1,203.00
1,362.00
1,351.00
1,504.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,834.00
5,117.00
2,742.00
2,532.00
2,826.00
2,825.00
4,115.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,834.00
5,117.00
2,742.00
2,532.00
2,826.00
2,825.00
4,115.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
68.00
78.00
76.00
83.00
75.00
52.00
44.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,902.00
5,195.00
2,818.00
2,615.00
2,901.00
2,877.00
4,159.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
716000000.0
Reserves
52,686.00
50,132.00
49,381.00
47,278.00
45,786.00
42,827.00
54,252.00
Earnings per share (EPS)
299.61
304.48
159.39
147.26
164.54
157.61
177.62
Diluted Earnings per share
299.61
304.48
159.39
147.26
164.54
157.61
177.62
Operating Profit Margin (Excl OI)
15.29%
16.63%
10.22%
10.96%
11.6%
11.21%
10.84%
Gross Profit Margin
20.73%
21.83%
15.88%
16.97%
18.38%
17.09%
21.45%
PAT Margin
10.72%
11.61%
6.93%
6.86%
7.83%
7.52%
11.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 2.32% vs 11.43% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -5.64% vs 84.35% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -3.14% vs 52.88% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 11.11% vs 0.00% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Mirai Industry Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
45,113.00
97,847.00
-52,734.00
-53.89%
Other Operating Income
0.00
0.00
0.00
Total Operating income
45,113.00
97,847.00
-52,734.00
-53.89%
Raw Material Cost
27,358.00
73,041.00
-45,683.00
-62.54%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
24,085.00
-24,085.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
10.00
299.00
-289.00
-96.66%
Selling and Distribution Expenses
10,522.00
13,985.00
-3,463.00
-24.76%
Other Expenses
29.10
-2,092.90
2,122.00
101.39%
Total Expenditure (Excl Depreciation)
38,181.00
90,481.00
-52,300.00
-57.80%
Operating Profit (PBDIT) excl Other Income
6,932.00
7,366.00
-434.00
-5.89%
Other Income
179.00
935.00
-756.00
-80.86%
Operating Profit (PBDIT)
9,364.00
14,260.00
-4,896.00
-34.33%
Interest
10.00
299.00
-289.00
-96.66%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
17,755.00
24,806.00
-7,051.00
-28.42%
Depreciation
2,287.00
5,959.00
-3,672.00
-61.62%
Profit Before Tax
7,067.00
8,003.00
-936.00
-11.70%
Tax
2,165.00
2,365.00
-200.00
-8.46%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,834.00
5,638.00
-804.00
-14.26%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,834.00
5,638.00
-804.00
-14.26%
Share in Profit of Associates
0
0
0.00
Minority Interest
68.00
0.00
68.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,902.00
5,638.00
-736.00
-13.05%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
52,686.00
1,13,347.00
-60,661.00
-53.52%
Earnings per share (EPS)
299.61
472.54
-172.93
-36.60%
Diluted Earnings per share
299.61
472.54
-172.93
-36.60%
Operating Profit Margin (Excl OI)
15.29%
7.53%
0.00
7.76%
Gross Profit Margin
20.73%
14.27%
0.00
6.46%
PAT Margin
10.72%
5.76%
0.00
4.96%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,511.30 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 2.32% vs 11.43% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 490.20 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -5.64% vs 84.35% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 918.50 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -3.14% vs 52.88% in Mar 2024

Annual - Interest
Interest 1.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 11.11% vs 0.00% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.29%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024