Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
11,269.00
11,677.00
10,144.00
12,606.00
11,221.00
11,142.00
10,020.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,269.00
11,677.00
10,144.00
12,606.00
11,221.00
11,142.00
10,020.00
Raw Material Cost
6,961.00
7,250.00
6,411.00
7,481.00
6,803.00
6,663.00
6,029.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.00
6.00
1.00
2.00
1.00
6.00
1.00
Selling and Distribution Expenses
2,628.00
2,947.00
2,530.00
2,900.00
2,507.00
2,772.00
2,289.00
Other Expenses
-0.30
-0.60
-0.10
-0.20
7.20
6.90
7.00
Total Expenditure (Excl Depreciation)
9,589.00
10,197.00
8,941.00
10,381.00
9,383.00
9,510.00
8,389.00
Operating Profit (PBDIT) excl Other Income
1680
1480
1203
2225
1838
1632
1631
Other Income
61.00
39.00
40.00
58.00
43.00
38.00
26.00
Operating Profit (PBDIT)
2,336.00
2,049.00
1,927.00
2,888.00
2,411.00
2,138.00
2,293.00
Interest
3.00
6.00
1.00
2.00
1.00
6.00
1.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
4,308.00
4,427.00
3,733.00
5,125.00
4,418.00
4,479.00
3,991.00
Depreciation
595.00
530.00
684.00
605.00
530.00
468.00
643.00
Profit Before Tax
1,739.00
1,513.00
1,244.00
2,279.00
1,879.00
1,665.00
1,648.00
Tax
554.00
458.00
336.00
715.00
595.00
519.00
490.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,162.00
1,033.00
887.00
1,548.00
1,271.00
1,128.00
1,136.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,162.00
1,033.00
887.00
1,548.00
1,271.00
1,128.00
1,136.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
22.00
22.00
21.00
16.00
14.00
17.00
23.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,184.00
1,055.00
908.00
1,564.00
1,285.00
1,145.00
1,159.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
53,176.00
51,941.00
52,686.00
51,544.00
50,827.00
49,516.00
50,132.00
Earnings per share (EPS)
72.0
63.92
54.95
95.95
78.81
69.91
70.48
Diluted Earnings per share
72.0
63.92
54.95
95.95
78.81
69.91
70.48
Operating Profit Margin (Excl OI)
14.91%
12.67%
11.86%
17.65%
16.38%
14.65%
16.21%
Gross Profit Margin
20.71%
17.5%
19.01%
22.88%
21.47%
19.14%
22.86%
PAT Margin
10.31%
8.85%
8.74%
12.28%
11.33%
10.12%
11.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Sep 2025 is 0.43% vs 5.61% in Sep 2024
Consolidate Net Profit
YoY Growth in quarter ended Sep 2025 is -7.86% vs 4.47% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Sep 2025 is -3.93% vs 1.24% in Sep 2024
Interest
YoY Growth in quarter ended Sep 2025 is 200.00% vs 0.00% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024
Compare Quarterly Results Of Mirai Industry Co., Ltd. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
11,269.00
26,633.00
-15,364.00
-57.69%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,269.00
26,633.00
-15,364.00
-57.69%
Raw Material Cost
6,961.00
18,987.00
-12,026.00
-63.34%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.00
0.00
3.00
Selling and Distribution Expenses
2,628.00
4,618.00
-1,990.00
-43.09%
Other Expenses
-0.30
0.00
-0.30
Total Expenditure (Excl Depreciation)
9,589.00
23,605.00
-14,016.00
-59.38%
Operating Profit (PBDIT) excl Other Income
1,680.00
3,028.00
-1,348.00
-44.52%
Other Income
61.00
404.00
-343.00
-84.90%
Operating Profit (PBDIT)
2,336.00
4,769.00
-2,433.00
-51.02%
Interest
3.00
0.00
3.00
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
4,308.00
7,646.00
-3,338.00
-43.66%
Depreciation
595.00
1,337.00
-742.00
-55.50%
Profit Before Tax
1,739.00
3,432.00
-1,693.00
-49.33%
Tax
554.00
975.00
-421.00
-43.18%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,162.00
2,458.00
-1,296.00
-52.73%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,162.00
2,458.00
-1,296.00
-52.73%
Share in Profit of Associates
0
0
0.00
Minority Interest
22.00
0.00
22.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,184.00
2,458.00
-1,274.00
-51.83%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
53,176.00
1,17,745.00
-64,569.00
-54.84%
Earnings per share (EPS)
72.00
69.19
2.81
4.06%
Diluted Earnings per share
72.00
69.19
2.81
4.06%
Operating Profit Margin (Excl OI)
14.91%
11.37%
0.00
3.54%
Gross Profit Margin
20.71%
17.91%
0.00
2.80%
PAT Margin
10.31%
9.23%
0.00
1.08%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,126.90 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is -3.49% vs 15.11% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 0.43% vs 5.61% in Sep 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 118.40 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is 12.23% vs 16.19% in Jun 2025
YoY Growth in quarter ended Sep 2025 is -7.86% vs 4.47% in Sep 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 227.50 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is 13.18% vs 6.52% in Jun 2025
YoY Growth in quarter ended Sep 2025 is -3.93% vs 1.24% in Sep 2024
Quarterly - Interest
Interest 0.30 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is -50.00% vs 500.00% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 200.00% vs 0.00% in Sep 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.91%
in Sep 2025Figures in %
QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025
YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
