MIRAIT One Corp.

  • Market Cap: Mid Cap
  • Industry: Construction
  • ISIN: JP3910620008
JPY
3,911.00
61 (1.58%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
6,02,377.00
5,78,599.00
5,18,384.00
4,83,987.00
4,70,385.00
4,63,744.00
4,41,166.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,02,377.00
5,78,599.00
5,18,384.00
4,83,987.00
4,70,385.00
4,63,744.00
4,41,166.00
Raw Material Cost
5,13,627.00
4,97,540.00
4,59,255.00
4,25,990.00
4,06,084.00
4,04,593.00
3,90,381.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
974.00
662.00
208.00
179.00
40.00
48.00
54.00
Selling and Distribution Expenses
54,089.00
52,703.00
40,994.00
36,077.00
31,356.00
28,801.00
28,537.00
Other Expenses
-58.10
-29.10
9.60
-6.30
10.00
21.70
20.00
Total Expenditure (Excl Depreciation)
5,68,109.00
5,50,614.00
5,00,553.00
4,62,183.00
4,37,580.00
4,33,659.00
4,19,172.00
Operating Profit (PBDIT) excl Other Income
34268
27985
17831
21804
32805
30085
21994
Other Income
3,434.00
865.00
2,899.00
1,612.00
5,111.00
6,040.00
1,383.00
Operating Profit (PBDIT)
51,887.00
42,602.00
30,991.00
32,872.00
45,295.00
43,071.00
29,773.00
Interest
974.00
662.00
208.00
179.00
40.00
48.00
54.00
Exceptional Items
-25.00
-227.00
-33.00
8.00
-370.00
167.00
13.00
Gross Profit (PBDT)
88,750.00
81,059.00
59,129.00
57,997.00
64,301.00
59,151.00
50,785.00
Depreciation
14,185.00
13,752.00
10,261.00
9,456.00
7,379.00
6,946.00
6,396.00
Profit Before Tax
36,702.00
27,961.00
20,488.00
23,243.00
37,504.00
36,242.00
23,332.00
Tax
12,672.00
10,085.00
7,347.00
8,041.00
12,070.00
11,713.00
7,751.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
23,282.00
17,180.00
12,535.00
14,781.00
25,163.00
24,206.00
15,221.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
23,282.00
17,180.00
12,535.00
14,781.00
25,163.00
24,206.00
15,221.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
747.00
696.00
606.00
420.00
270.00
322.00
360.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
24,029.00
17,876.00
13,141.00
15,201.00
25,433.00
24,528.00
15,581.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,79,440.00
2,61,502.00
2,51,979.00
2,46,818.00
2,42,121.00
2,26,389.00
2,15,423.00
Earnings per share (EPS)
261.74
189.4
133.33
151.19
250.84
229.59
149.93
Diluted Earnings per share
261.74
189.4
133.33
151.19
250.84
229.59
149.93
Operating Profit Margin (Excl OI)
5.69%
4.84%
3.44%
4.51%
6.97%
6.49%
4.99%
Gross Profit Margin
8.45%
7.21%
5.93%
6.76%
9.54%
9.31%
6.74%
PAT Margin
3.87%
2.97%
2.42%
3.05%
5.35%
5.22%
3.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 4.11% vs 11.62% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 34.42% vs 36.03% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 16.09% vs 48.57% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 47.13% vs 218.27% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of MIRAIT One Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
6,02,377.00
4,25,160.00
1,77,217.00
41.68%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,02,377.00
4,25,160.00
1,77,217.00
41.68%
Raw Material Cost
5,13,627.00
3,62,361.00
1,51,266.00
41.74%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
974.00
528.00
446.00
84.47%
Selling and Distribution Expenses
54,089.00
23,006.00
31,083.00
135.11%
Other Expenses
-58.10
402.00
-460.10
-114.45%
Total Expenditure (Excl Depreciation)
5,68,109.00
3,89,915.00
1,78,194.00
45.70%
Operating Profit (PBDIT) excl Other Income
34,268.00
35,245.00
-977.00
-2.77%
Other Income
3,434.00
3,953.00
-519.00
-13.13%
Operating Profit (PBDIT)
51,887.00
42,702.00
9,185.00
21.51%
Interest
974.00
528.00
446.00
84.47%
Exceptional Items
-25.00
-374.00
349.00
93.32%
Gross Profit (PBDT)
88,750.00
62,799.00
25,951.00
41.32%
Depreciation
14,185.00
3,504.00
10,681.00
304.82%
Profit Before Tax
36,702.00
38,292.00
-1,590.00
-4.15%
Tax
12,672.00
11,866.00
806.00
6.79%
Provisions and contingencies
0
0
0.00
Profit After Tax
23,282.00
26,443.00
-3,161.00
-11.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
23,282.00
26,443.00
-3,161.00
-11.95%
Share in Profit of Associates
0
0
0.00
Minority Interest
747.00
-18.00
765.00
4,250.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
24,029.00
26,425.00
-2,396.00
-9.07%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,79,440.00
1,71,207.00
1,08,233.00
63.22%
Earnings per share (EPS)
261.74
168.75
92.99
55.11%
Diluted Earnings per share
261.74
168.75
92.99
55.11%
Operating Profit Margin (Excl OI)
5.69%
8.29%
0.00
-2.60%
Gross Profit Margin
8.45%
9.83%
0.00
-1.38%
PAT Margin
3.87%
6.22%
0.00
-2.35%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 60,237.70 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 4.11% vs 11.62% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 2,402.90 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 34.42% vs 36.03% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,845.30 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 16.09% vs 48.57% in Mar 2025

Annual - Interest
Interest 97.40 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 47.13% vs 218.27% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.69%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025