MIRAIT One Corp.

76
Buy
  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: JP3910620008
JPY
3,338.00
-11 (-0.33%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
5,78,599.00
5,18,384.00
4,83,987.00
4,70,385.00
4,63,744.00
4,41,166.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
5,78,599.00
5,18,384.00
4,83,987.00
4,70,385.00
4,63,744.00
4,41,166.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
662.00
208.00
179.00
40.00
48.00
54.00
General and Administration Expenses
56,866.00
40,994.00
36,077.00
31,356.00
28,801.00
28,537.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
5,50,614.00
5,00,553.00
4,62,183.00
4,37,580.00
4,33,659.00
4,19,172.00
Operating Profit (PBDIT) excl Other Income
27,985.00
17,831.00
21,804.00
32,805.00
30,085.00
21,994.00
Other Income
865.00
2,899.00
1,612.00
5,111.00
6,040.00
1,383.00
Operating Profit (PBDIT)
42,602.00
30,991.00
32,872.00
45,295.00
43,071.00
29,773.00
Interest
662.00
208.00
179.00
40.00
48.00
54.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
13,752.00
10,261.00
9,456.00
7,379.00
6,946.00
6,396.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
27,961.00
20,488.00
23,243.00
37,504.00
36,242.00
23,332.00
Provision for Tax
10,085.00
7,347.00
8,041.00
12,070.00
11,713.00
7,751.00
Profit After Tax
17,180.00
12,535.00
14,781.00
25,163.00
24,206.00
15,221.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
189.40
133.33
151.19
250.84
229.59
149.93
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 11.62% vs 7.11% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 56.95% vs -18.22% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 218.27% vs 16.20% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 37.06% vs -15.20% in Mar 2024

Compare Profit and Loss Results of MIRAIT One Corp.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
5,78,599.00
4,25,160.00
1,53,439.00
36.09%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
5,78,599.00
4,25,160.00
1,53,439.00
36.09%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
662.00
528.00
134.00
25.38%
General and Administration Expenses
56,866.00
23,006.00
33,860.00
147.18%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
5,50,614.00
3,89,915.00
1,60,699.00
41.21%
Operating Profit (PBDIT) excl Other Income
27,985.00
35,245.00
-7,260.00
-20.60%
Other Income
865.00
3,244.00
-2,379.00
-73.34%
Operating Profit (PBDIT)
42,602.00
41,993.00
609.00
1.45%
Interest
662.00
528.00
134.00
25.38%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
13,752.00
3,504.00
10,248.00
292.47%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
27,961.00
38,292.00
-10,331.00
-26.98%
Provision for Tax
10,085.00
11,866.00
-1,781.00
-15.01%
Profit After Tax
17,180.00
26,443.00
-9,263.00
-35.03%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
189.3998
168.751
20.65
12.24%
Profit And Loss - Net Sales
Net Sales 5,78,599.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 11.62% vs 7.11% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 27,985.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 56.95% vs -18.22% in Mar 2024

Profit And Loss - Interest
Interest 662.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 218.27% vs 16.20% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 17,180.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 37.06% vs -15.20% in Mar 2024