Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Net Sales
20,683.77
16,914.20
14,660.81
11,305.70
9,156.50
6,543.65
5,024.16
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
20,683.77
16,914.20
14,660.81
11,305.70
9,156.50
6,543.65
5,024.16
Raw Material Cost
8,298.18
4,485.59
4,000.37
2,989.49
2,397.37
1,639.92
1,315.82
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
768.91
648.73
513.17
307.74
228.69
139.17
117.47
Selling and Distribution Expenses
142.30
372.26
359.73
280.42
242.07
173.39
148.50
Other Expenses
212.25
220.77
233.47
192.08
157.11
116.55
106.90
Total Expenditure (Excl Depreciation)
11,331.92
7,714.31
7,207.96
5,498.47
4,439.25
3,118.01
2,650.84
Operating Profit (PBDIT) excl Other Income
9351.8
9199.9
7452.799999999999
5807.200000000001
4717.3
3425.6
2373.3
Other Income
18.97
3.41
1.33
-13.78
-31.53
2.24
0.84
Operating Profit (PBDIT)
12,132.52
11,928.83
10,199.02
7,941.14
6,387.08
4,674.41
3,508.95
Interest
768.91
648.73
513.17
307.74
228.69
139.17
117.47
Exceptional Items
0.00
0.00
0.17
36.39
0.00
0.36
10.17
Gross Profit (PBDT)
9,623.89
9,703.09
7,915.60
6,168.51
5,057.77
3,657.20
2,691.02
Depreciation
2,761.70
2,725.52
2,744.84
2,147.69
1,701.36
1,246.53
1,017.32
Profit Before Tax
8,601.90
8,555.38
6,941.16
5,522.08
4,456.42
3,289.06
2,384.32
Tax
1.88
1.73
1.88
1.76
1.76
1.79
1.73
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
8,600.02
8,553.64
6,939.28
5,520.33
4,454.66
3,287.27
2,382.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
8,600.02
8,553.64
6,939.28
5,520.33
4,454.66
3,287.27
2,382.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
8,600.02
8,553.64
6,939.28
5,520.33
4,454.66
3,287.27
2,382.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,56,381.92
1,60,409.96
1,59,869.28
1,39,623.06
1,16,410.23
81,648.90
62,044.56
Earnings per share (EPS)
5712.86
5662.95
4670.54
4374.3
4022.33
3583.07
3242.86
Diluted Earnings per share
5712.86
5662.95
4670.54
4374.3
4022.33
3583.07
3242.86
Operating Profit Margin (Excl OI)
45.21%
54.39%
50.84%
51.37%
51.52%
52.35%
47.24%
Gross Profit Margin
54.94%
66.69%
66.07%
67.84%
67.25%
69.31%
67.71%
PAT Margin
41.58%
50.57%
47.33%
48.83%
48.65%
50.24%
47.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2025 is 22.29% vs 15.37% in Aug 2024
Consolidate Net Profit
YoY Growth in year ended Aug 2025 is 0.54% vs 23.26% in Aug 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2025 is 1.58% vs 16.94% in Aug 2024
Interest
YoY Growth in year ended Aug 2025 is 18.53% vs 26.40% in Aug 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Aug 2025 has fallen from Aug 2024
Compare Annual Results Of Mitsubishi Estate Logistics REIT Investment Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
20,683.77
39,341.39
-18,657.62
-47.42%
Other Operating Income
0.00
0.00
0.00
Total Operating income
20,683.77
39,341.39
-18,657.62
-47.42%
Raw Material Cost
8,298.18
25,339.93
-17,041.75
-67.25%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
768.91
1,341.61
-572.70
-42.69%
Selling and Distribution Expenses
142.30
441.34
-299.04
-67.76%
Other Expenses
212.25
245.78
-33.53
-13.64%
Total Expenditure (Excl Depreciation)
11,331.92
29,580.67
-18,248.75
-61.69%
Operating Profit (PBDIT) excl Other Income
9,351.85
9,760.73
-408.88
-4.19%
Other Income
18.97
24.16
-5.19
-21.48%
Operating Profit (PBDIT)
12,132.52
13,223.51
-1,090.99
-8.25%
Interest
768.91
1,341.61
-572.70
-42.69%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
9,623.89
10,562.85
-938.96
-8.89%
Depreciation
2,761.70
3,438.62
-676.92
-19.69%
Profit Before Tax
8,601.90
8,443.27
158.63
1.88%
Tax
1.88
3.67
-1.79
-48.77%
Provisions and contingencies
0
0
0.00
Profit After Tax
8,600.02
8,439.60
160.42
1.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
8,600.02
8,439.60
160.42
1.90%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
8,600.02
8,439.60
160.42
1.90%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,56,381.92
1,46,492.90
9,889.02
6.75%
Earnings per share (EPS)
5,712.86
5,735.82
-22.96
-0.40%
Diluted Earnings per share
5,712.86
5,735.82
-22.96
-0.40%
Operating Profit Margin (Excl OI)
45.21%
24.81%
0.00
20.40%
Gross Profit Margin
54.94%
30.20%
0.00
24.74%
PAT Margin
41.58%
21.45%
0.00
20.13%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,068.38 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 22.29% vs 15.37% in Aug 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 860.00 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 0.54% vs 23.26% in Aug 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,211.35 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 1.58% vs 16.94% in Aug 2024
Annual - Interest
Interest 76.89 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 18.53% vs 26.40% in Aug 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 45.21%
in Aug 2025Figures in %
YoY Growth in year ended Aug 2025 has fallen from Aug 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
