Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
No of Months
12
12
12
12
12
12
Operating Income
20,683.00
16,914.00
14,660.00
11,305.00
9,156.00
6,543.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
20,683.00
16,914.00
14,660.00
11,305.00
9,156.00
6,543.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
768.00
648.00
513.00
307.00
228.00
139.00
General and Administration Expenses
142.00
372.00
359.00
280.00
242.00
173.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
-2.00
1.00
1.00
-13.00
-31.00
2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
11,331.00
7,714.00
7,207.00
5,498.00
4,439.00
3,118.00
Operating Profit (PBDIT) excl Other Income
9,351.00
9,199.00
7,452.00
5,807.00
4,717.00
3,425.00
Other Income
18.00
3.00
1.00
-13.00
-31.00
2.00
Operating Profit (PBDIT)
12,132.00
11,928.00
10,199.00
7,941.00
6,387.00
4,674.00
Interest
768.00
648.00
513.00
307.00
228.00
139.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
2,761.00
2,725.00
2,744.00
2,147.00
1,701.00
1,246.00
Profit Before Taxation & Exceptional Items
8,601.00
8,555.00
6,941.00
5,522.00
4,456.00
3,289.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
8,601.00
8,555.00
6,941.00
5,522.00
4,456.00
3,289.00
Provision for Tax
1.00
1.00
1.00
1.00
1.00
1.00
Profit After Tax
8,600.00
8,553.00
6,939.00
5,520.00
4,454.00
3,287.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
5,712.86
5,662.95
4,670.54
4,374.30
4,022.33
3,583.07
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2025 is 22.29% vs 15.37% in Aug 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2025 is 1.65% vs 23.44% in Aug 2024
Interest
YoY Growth in year ended Aug 2025 is 18.53% vs 26.42% in Aug 2024
Profit After Tax
YoY Growth in year ended Aug 2025 is 0.54% vs 23.26% in Aug 2024
Compare Profit and Loss Results of Mitsubishi Estate Logistics REIT Investment Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
20,683.00
39,341.00
-18,658.00
-47.43%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
20,683.00
39,341.00
-18,658.00
-47.43%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
768.00
1,341.00
-573.00
-42.73%
General and Administration Expenses
142.00
441.00
-299.00
-67.80%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
-2.00
-4.00
2.00
50.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
11,331.00
29,580.00
-18,249.00
-61.69%
Operating Profit (PBDIT) excl Other Income
9,351.00
9,760.00
-409.00
-4.19%
Other Income
18.00
24.00
-6.00
-25.00%
Operating Profit (PBDIT)
12,132.00
13,223.00
-1,091.00
-8.25%
Interest
768.00
1,341.00
-573.00
-42.73%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
2,761.00
3,438.00
-677.00
-19.69%
Profit Before Taxation & Exceptional Items
8,601.00
8,443.00
158.00
1.87%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
8,601.00
8,443.00
158.00
1.87%
Provision for Tax
1.00
3.00
-2.00
-66.67%
Profit After Tax
8,600.00
8,439.00
161.00
1.91%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
5712.86
5735.8241
-22.96
-0.40%
Profit And Loss - Net Sales
Net Sales 20,683.77 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 22.29% vs 15.37% in Aug 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9,351.85 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 1.65% vs 23.44% in Aug 2024
Profit And Loss - Interest
Interest 768.91 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 18.53% vs 26.42% in Aug 2024
Profit And Loss - Profit After Tax
Profit After Tax 8,600.02 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 0.54% vs 23.26% in Aug 2024






