Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
479.81
429.29
371.04
208.37
133.50
65.40
51.84
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
479.81
429.29
371.04
208.37
133.50
65.40
51.84
Raw Material Cost
0.79
0.78
0.59
0.00
0.00
32.34
7.17
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
230.96
194.76
155.26
53.08
27.67
0.00
13.92
Selling and Distribution Expenses
57.09
51.20
44.78
39.99
34.30
24.60
23.32
Other Expenses
-19.18
-17.17
-14.64
-5.71
-2.07
0.52
-1.09
Total Expenditure (Excl Depreciation)
97.03
75.08
54.19
36.01
41.27
62.16
33.51
Operating Profit (PBDIT) excl Other Income
382.8
354.20000000000005
316.8
172.39999999999998
92.2
3.2
18.3
Other Income
-2.69
-1.64
-2.15
82.75
58.23
0.04
-2.50
Operating Profit (PBDIT)
380.49
352.95
315.06
255.43
150.88
3.53
16.05
Interest
230.96
194.76
155.26
53.08
27.67
0.00
13.92
Exceptional Items
7.12
9.67
-8.66
11.31
3.36
-13.98
2.22
Gross Profit (PBDT)
478.62
428.14
370.08
208.06
133.09
32.81
44.43
Depreciation
0.40
0.37
0.37
0.31
0.41
0.25
0.23
Profit Before Tax
156.25
167.49
150.78
213.35
126.14
-10.70
4.12
Tax
68.89
51.04
35.50
36.22
27.04
12.91
-4.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
19.76
88.39
140.49
169.12
97.95
-3.44
13.15
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
19.76
88.39
140.49
169.12
97.95
-3.44
13.15
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
97.72
81.56
61.84
46.46
27.28
1.02
3.08
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
117.48
169.95
202.33
215.58
125.24
-2.42
16.23
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,672.55
1,671.69
1,437.92
1,290.27
1,143.63
1,091.62
1,003.55
Earnings per share (EPS)
2.02
9.28
14.71
17.71
10.26
-0.36
1.38
Diluted Earnings per share
2.02
9.28
14.71
17.71
10.26
-0.36
1.38
Operating Profit Margin (Excl OI)
79.78%
82.51%
85.39%
82.72%
69.08%
4.95%
35.35%
Gross Profit Margin
32.65%
39.1%
40.74%
102.54%
94.8%
-15.98%
8.4%
PAT Margin
4.12%
20.59%
37.86%
81.17%
73.37%
-5.27%
25.38%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 11.76% vs 15.71% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -30.88% vs -15.97% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 8.07% vs 11.79% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 18.58% vs 25.43% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Mivtach Shamir Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
479.81
0
479.81
Other Operating Income
0.00
0.00
0.00
Total Operating income
479.81
0
479.81
Raw Material Cost
0.79
0
0.79
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
230.96
0
230.96
Selling and Distribution Expenses
57.09
0
57.09
Other Expenses
-19.18
0.00
-19.18
Total Expenditure (Excl Depreciation)
97.03
0
97.03
Operating Profit (PBDIT) excl Other Income
382.78
0.00
382.78
Other Income
-2.69
0
-2.69
Operating Profit (PBDIT)
380.49
0
380.49
Interest
230.96
0
230.96
Exceptional Items
7.12
0
7.12
Gross Profit (PBDT)
478.62
0
478.62
Depreciation
0.40
0
0.40
Profit Before Tax
156.25
0
156.25
Tax
68.89
0
68.89
Provisions and contingencies
0
0
0.00
Profit After Tax
19.76
0
19.76
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
19.76
0
19.76
Share in Profit of Associates
0
0
0.00
Minority Interest
97.72
0
97.72
Other related items
0.00
0.00
0.00
Consolidated Net Profit
117.48
0
117.48
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
1,672.55
0
1,672.55
Earnings per share (EPS)
2.02
0
2.02
Diluted Earnings per share
2.02
0
2.02
Operating Profit Margin (Excl OI)
79.78%
0%
0.00
79.78%
Gross Profit Margin
32.65%
0%
0.00
32.65%
PAT Margin
4.12%
0%
0.00
4.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 47.98 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.76% vs 15.71% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 11.75 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -30.88% vs -15.97% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 38.32 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.07% vs 11.79% in Dec 2024
Annual - Interest
Interest 23.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 18.58% vs 25.43% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 79.78%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
