Mivtach Shamir Holdings Ltd.

40
Sell
  • Market Cap: N/A
  • Industry: Finance
  • ISIN: IL0001270193
ILS
404.90
-0.4 (-0.1%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
458.00
371.00
208.00
133.00
65.00
51.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
458.00
371.00
208.00
133.00
65.00
51.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
8.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
194.00
155.00
53.00
27.00
0.00
13.00
General and Administration Expenses
32.00
44.00
39.00
34.00
24.00
23.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
-1.00
-2.00
82.00
58.00
0.00
-2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
93.00
54.00
36.00
41.00
62.00
33.00
Operating Profit (PBDIT) excl Other Income
364.00
316.00
172.00
92.00
3.00
18.00
Other Income
-1.00
-2.00
82.00
58.00
0.00
-2.00
Operating Profit (PBDIT)
363.00
315.00
255.00
150.00
3.00
16.00
Interest
194.00
155.00
53.00
27.00
0.00
13.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Taxation & Exceptional Items
167.00
150.00
213.00
126.00
-10.00
4.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
167.00
150.00
213.00
126.00
-10.00
4.00
Provision for Tax
51.00
35.00
36.00
27.00
12.00
-4.00
Profit After Tax
149.00
202.00
215.00
125.00
-2.00
16.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
7.47
14.71
17.71
10.26
-0.36
1.38
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 23.61% vs 78.07% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 15.08% vs 83.83% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 25.44% vs 192.52% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is -26.25% vs -6.15% in Dec 2023

Compare Profit and Loss Results of Mivtach Shamir Holdings Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(ILS)
Change(%)
No of Months
12
12
Operating Income
458.00
0
458.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
458.00
0
458.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
8.00
0
8.00
0%
Operating Expenses
194.00
0
194.00
0%
General and Administration Expenses
32.00
0
32.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
-1.00
0
-1.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
93.00
0
93.00
0%
Operating Profit (PBDIT) excl Other Income
364.00
0.00
364.00
0%
Other Income
-1.00
0
-1.00
0%
Operating Profit (PBDIT)
363.00
0
363.00
0%
Interest
194.00
0
194.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
0.00
0
0.00
0%
Profit Before Taxation & Exceptional Items
167.00
0
167.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
167.00
0
167.00
0%
Provision for Tax
51.00
0
51.00
0%
Profit After Tax
149.00
0
149.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
7.4658
0
7.47
0%
Profit And Loss - Net Sales
Net Sales 458.63 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 23.61% vs 78.07% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 364.64 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 15.08% vs 83.83% in Dec 2023

Profit And Loss - Interest
Interest 194.76 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 25.44% vs 192.52% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 149.21 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -26.25% vs -6.15% in Dec 2023