Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
59,474.00
57,033.00
56,236.00
52,743.00
47,476.00
43,080.00
44,941.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
59,474.00
57,033.00
56,236.00
52,743.00
47,476.00
43,080.00
44,941.00
Raw Material Cost
48,208.00
45,707.00
46,808.00
47,854.00
40,461.00
35,750.00
37,339.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
489.00
269.00
98.00
101.00
92.00
105.00
114.00
Selling and Distribution Expenses
9,304.00
6,975.00
5,769.00
5,248.00
4,947.00
4,807.00
4,915.00
Other Expenses
-48.90
111.90
118.90
114.30
127.80
129.10
135.10
Total Expenditure (Excl Depreciation)
57,512.00
54,070.00
53,864.00
54,346.00
46,778.00
41,953.00
43,719.00
Operating Profit (PBDIT) excl Other Income
1962
2963
2372
-1603
698
1127
1222
Other Income
12,430.00
982.00
849.00
1,338.00
347.00
334.00
817.00
Operating Profit (PBDIT)
16,083.00
6,014.00
4,930.00
1,509.00
2,727.00
3,115.00
3,655.00
Interest
489.00
269.00
98.00
101.00
92.00
105.00
114.00
Exceptional Items
-20.00
-16.00
-141.00
-25.00
0.00
0.00
-25.00
Gross Profit (PBDT)
11,266.00
11,326.00
9,428.00
4,889.00
7,015.00
7,330.00
7,602.00
Depreciation
1,691.00
2,069.00
1,709.00
1,774.00
1,682.00
1,654.00
1,643.00
Profit Before Tax
13,883.00
3,659.00
2,983.00
-392.00
954.00
1,356.00
1,872.00
Tax
4,259.00
847.00
898.00
-132.00
269.00
332.00
570.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
9,616.00
2,819.00
2,077.00
-267.00
678.00
1,019.00
1,305.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
9,616.00
2,819.00
2,077.00
-267.00
678.00
1,019.00
1,305.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
7.00
-7.00
7.00
8.00
6.00
4.00
-4.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
9,623.00
2,812.00
2,084.00
-259.00
684.00
1,023.00
1,301.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
42,625.00
31,028.00
28,208.00
24,522.00
25,260.00
24,197.00
24,863.00
Earnings per share (EPS)
943.07
276.94
203.25
-26.26
66.27
99.57
127.73
Diluted Earnings per share
943.07
276.94
203.25
-26.26
66.27
99.57
127.73
Operating Profit Margin (Excl OI)
3.3%
5.2%
4.22%
-3.04%
1.47%
2.62%
2.66%
Gross Profit Margin
26.19%
10.04%
8.34%
2.62%
5.55%
6.99%
7.82%
PAT Margin
16.17%
4.94%
3.69%
-0.51%
1.43%
2.37%
2.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 4.28% vs 1.42% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 242.21% vs 34.93% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -27.40% vs 23.30% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 81.78% vs 174.49% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Miyoshi Oil & Fat Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
59,474.00
38,745.00
20,729.00
53.50%
Other Operating Income
0.00
0.00
0.00
Total Operating income
59,474.00
38,745.00
20,729.00
53.50%
Raw Material Cost
48,208.00
28,409.00
19,799.00
69.69%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
489.00
104.00
385.00
370.19%
Selling and Distribution Expenses
9,304.00
5,197.00
4,107.00
79.03%
Other Expenses
-48.90
110.40
-159.30
-144.29%
Total Expenditure (Excl Depreciation)
57,512.00
34,814.00
22,698.00
65.20%
Operating Profit (PBDIT) excl Other Income
1,962.00
3,931.00
-1,969.00
-50.09%
Other Income
12,430.00
528.00
11,902.00
2,254.17%
Operating Profit (PBDIT)
16,083.00
5,726.00
10,357.00
180.88%
Interest
489.00
104.00
385.00
370.19%
Exceptional Items
-20.00
135.00
-155.00
-114.81%
Gross Profit (PBDT)
11,266.00
10,336.00
930.00
9.00%
Depreciation
1,691.00
1,267.00
424.00
33.46%
Profit Before Tax
13,883.00
4,490.00
9,393.00
209.20%
Tax
4,259.00
430.00
3,829.00
890.47%
Provisions and contingencies
0
0
0.00
Profit After Tax
9,616.00
3,160.00
6,456.00
204.30%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
9,616.00
3,160.00
6,456.00
204.30%
Share in Profit of Associates
0
0
0.00
Minority Interest
7.00
900.00
-893.00
-99.22%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
9,623.00
4,060.00
5,563.00
137.02%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
42,625.00
20,692.00
21,933.00
106.00%
Earnings per share (EPS)
943.07
173.91
769.16
442.27%
Diluted Earnings per share
943.07
173.91
769.16
442.27%
Operating Profit Margin (Excl OI)
3.30%
10.15%
0.00
-6.85%
Gross Profit Margin
26.19%
14.86%
0.00
11.33%
PAT Margin
16.17%
8.16%
0.00
8.01%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,947.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.28% vs 1.42% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 962.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 242.21% vs 34.93% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 365.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -27.40% vs 23.30% in Dec 2024
Annual - Interest
Interest 48.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 81.78% vs 174.49% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.30%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






