Miyoshi Oil & Fat Co., Ltd.

86
Strong Buy
  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: JP3910400005
JPY
2,203.00
89 (4.21%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
59,474.00
57,033.00
56,236.00
52,743.00
47,476.00
43,080.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
59,474.00
57,033.00
56,236.00
52,743.00
47,476.00
43,080.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
489.00
269.00
98.00
101.00
92.00
105.00
General and Administration Expenses
9,304.00
6,975.00
5,769.00
5,248.00
4,947.00
4,807.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
57,512.00
54,070.00
53,864.00
54,346.00
46,778.00
41,953.00
Operating Profit (PBDIT) excl Other Income
1,962.00
2,963.00
2,372.00
-1,603.00
698.00
1,127.00
Other Income
12,430.00
982.00
849.00
1,338.00
347.00
334.00
Operating Profit (PBDIT)
16,083.00
6,014.00
4,930.00
1,509.00
2,727.00
3,115.00
Interest
489.00
269.00
98.00
101.00
92.00
105.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,691.00
2,069.00
1,709.00
1,774.00
1,682.00
1,654.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
13,883.00
3,659.00
2,983.00
-392.00
954.00
1,356.00
Provision for Tax
4,259.00
847.00
898.00
-132.00
269.00
332.00
Profit After Tax
9,616.00
2,819.00
2,077.00
-267.00
678.00
1,019.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
943.07
276.94
203.25
-26.26
66.27
99.57
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 4.28% vs 1.42% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -33.78% vs 24.92% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 81.78% vs 174.49% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 241.11% vs 35.72% in Dec 2024

Compare Profit and Loss Results of Miyoshi Oil & Fat Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
59,474.00
38,745.00
20,729.00
53.50%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
59,474.00
38,745.00
20,729.00
53.50%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
489.00
104.00
385.00
370.19%
General and Administration Expenses
9,304.00
5,197.00
4,107.00
79.03%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
57,512.00
34,814.00
22,698.00
65.20%
Operating Profit (PBDIT) excl Other Income
1,962.00
3,931.00
-1,969.00
-50.09%
Other Income
12,430.00
528.00
11,902.00
2,254.17%
Operating Profit (PBDIT)
16,083.00
5,726.00
10,357.00
180.88%
Interest
489.00
104.00
385.00
370.19%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,691.00
1,267.00
424.00
33.46%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
13,883.00
4,490.00
9,393.00
209.20%
Provision for Tax
4,259.00
430.00
3,829.00
890.47%
Profit After Tax
9,616.00
3,160.00
6,456.00
204.30%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
943.0693
173.9079
769.16
442.28%
Profit And Loss - Net Sales
Net Sales 59,474.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 4.28% vs 1.42% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,962.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -33.78% vs 24.92% in Dec 2024

Profit And Loss - Interest
Interest 489.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 81.78% vs 174.49% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 9,616.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 241.11% vs 35.72% in Dec 2024