Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Net Sales
86.54
56.85
41.59
8.99
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
86.54
56.85
41.59
8.99
Raw Material Cost
0.00
0.00
0.00
0.00
Purchase of Finished goods
129.42
78.09
55.68
23.74
(Increase) / Decrease In Stocks
-63.09
-31.13
-31.06
-21.34
Employee Cost
2.91
0.56
1.55
0.62
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
2.58
1.27
8.37
4.84
Total Expenditure (Excl Depreciation)
71.82
48.79
34.54
7.87
Operating Profit (PBDIT) excl Other Income
14.72
8.06
7.05
1.12
Other Income
2.03
1.06
0.89
0.02
Operating Profit (PBDIT)
16.75
9.12
7.94
1.14
Interest
0.24
0.04
0.24
0.01
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
16.51
9.08
7.70
1.13
Depreciation
0.01
0.01
0.00
0.00
Profit Before Tax
16.49
9.06
7.69
1.12
Tax
4.24
2.37
1.93
0.28
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
12.25
6.69
5.76
0.84
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
12.25
6.69
5.76
0.84
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
12.25
6.69
5.76
0.84
Equity Capital
19.09
19.22
16.92
4.23
Face Value
10.0
10.0
10.0
10.0
Reserves
86.01
66.26
15.34
0.84
Earnings per share (EPS)
6.42
3.48
3.4
0.5
Diluted Earnings per share
6.42
3.92
3.4
1.98
Operating Profit Margin (Excl OI)
17.01%
14.18%
16.95%
12.46%
Gross Profit Margin
19.08%
15.97%
18.51%
12.57%
PAT Margin
14.16%
11.77%
13.85%
9.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 52.23% vs 36.69% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 83.11% vs 16.15% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 82.63% vs 14.33% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 500.00% vs -83.33% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Modi's Navnirman With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
86.54
135.02
-48.48
-35.91%
Other Operating Income
0.00
0.00
0.00
Total Operating income
86.54
135.02
-48.48
-35.91%
Raw Material Cost
0.00
137.42
-137.42
-100.00%
Purchase of Finished goods
129.42
0.00
129.42
(Increase) / Decrease In Stocks
-63.09
-79.88
16.79
21.02%
Employee Cost
2.91
5.89
-2.98
-50.59%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
2.58
10.76
-8.18
-76.02%
Total Expenditure (Excl Depreciation)
71.82
74.19
-2.37
-3.19%
Operating Profit (PBDIT) excl Other Income
14.72
60.83
-46.11
-75.80%
Other Income
2.03
0.56
1.47
262.50%
Operating Profit (PBDIT)
16.75
61.39
-44.64
-72.72%
Interest
0.24
0.55
-0.31
-56.36%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
16.51
60.84
-44.33
-72.86%
Depreciation
0.01
2.16
-2.15
-99.54%
Profit Before Tax
16.49
58.68
-42.19
-71.90%
Tax
4.24
11.93
-7.69
-64.46%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
12.25
46.75
-34.50
-73.80%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
12.25
46.75
-34.50
-73.80%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.01
-0.01
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12.25
46.76
-34.51
-73.80%
Equity Capital
19.09
20.91
-1.82
-8.70%
Face Value
10.00
10.00
0.00
Reserves
86.01
759.14
-673.13
-88.67%
Earnings per share (EPS)
6.42
22.36
-15.94
-71.29%
Diluted Earnings per share
6.42
22.36
-15.94
-71.29%
Operating Profit Margin (Excl OI)
17.01%
45.05%
0.00
-28.04%
Gross Profit Margin
19.08%
45.06%
0.00
-25.98%
PAT Margin
14.16%
34.62%
0.00
-20.46%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 86.54 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 52.23% vs 36.69% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 12.25 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 83.11% vs 16.15% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14.72 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 82.63% vs 14.33% in Mar 2024
Annual - Interest
Interest 0.24 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 500.00% vs -83.33% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.01%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
