Half Yearly Results Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Mar'25
Sep'24
Mar'24
Sep'23
Mar'23
Sep'22
Mar'22
Net Sales
49.92
36.62
32.53
24.31
22.75
18.84
3.42
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
49.92
36.62
32.53
24.31
22.75
18.84
3.42
Raw Material Cost
0.00
56.46
0.00
26.88
0.00
21.03
0.00
Purchase of Finished goods
72.96
0.00
51.21
0.00
34.66
0.00
18.08
(Increase) / Decrease In Stocks
-35.32
-27.77
-23.29
-7.84
-19.50
-11.57
-21.34
Employee Cost
2.51
0.40
0.36
0.20
0.83
0.72
0.54
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
0.27
2.31
-0.46
1.73
4.24
4.14
2.96
Total Expenditure (Excl Depreciation)
40.42
31.40
27.82
20.97
20.23
14.32
0.25
Operating Profit (PBDIT) excl Other Income
9.50
5.22
4.71
3.34
2.52
4.52
3.17
Other Income
1.17
0.86
0.50
0.56
0.76
0.13
0.02
Operating Profit (PBDIT)
10.67
6.08
5.21
3.90
3.28
4.65
3.19
Interest
0.23
0.01
-0.01
0.05
-0.55
0.79
0.01
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
10.44
6.07
5.22
3.85
3.83
3.86
3.18
Depreciation
0.01
0.00
0.01
0.00
0.00
0.00
0.00
Profit Before Tax
10.42
6.07
5.22
3.84
3.83
3.87
3.18
Tax
2.68
1.53
1.36
1.02
0.96
0.97
0.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7.74
4.54
3.86
2.83
2.87
2.89
2.38
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
7.74
4.54
3.86
2.83
2.87
2.89
2.38
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7.74
4.54
3.86
2.83
2.87
2.89
2.38
Equity Capital
19.09
19.09
19.09
16.92
16.92
16.92
15.66
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
16.47
0.00
0.00
0.00
Earnings per share (EPS)
4.05
2.38
2.02
1.67
1.7
0.43
0.38
Diluted Earnings per share
4.05
2.38
2.26
1.67
1.7
1.71
1.52
Operating Profit Margin (Excl OI)
19.03%
14.25%
14.48%
13.74%
11.08%
23.99%
92.69%
Gross Profit Margin
20.91%
16.58%
16.05%
15.84%
16.84%
20.49%
92.98%
PAT Margin
15.5%
12.4%
11.87%
11.64%
12.62%
15.34%
69.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Mar 2025 is 36.32% vs 12.57% in Sep 2024
Consolidate Net Profit
Growth in half year ended Mar 2025 is 70.48% vs 17.62% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Mar 2025 is 81.99% vs 10.83% in Sep 2024
Interest
Growth in half year ended Mar 2025 is 2,200.00% vs 200.00% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Mar 2025 has improved from Sep 2024
Compare Half Yearly Results Of Modi's Navnirman With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
49.92
25.30
24.62
97.31%
Other Operating Income
0.00
0.00
0.00
Total Operating income
49.92
25.30
24.62
97.31%
Raw Material Cost
0.00
66.86
-66.86
-100.00%
Purchase of Finished goods
72.96
0.00
72.96
(Increase) / Decrease In Stocks
-35.32
-64.78
29.46
45.48%
Employee Cost
2.51
3.03
-0.52
-17.16%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
0.27
3.85
-3.58
-92.99%
Total Expenditure (Excl Depreciation)
40.42
8.96
31.46
351.12%
Operating Profit (PBDIT) excl Other Income
9.50
16.34
-6.84
-41.86%
Other Income
1.17
0.61
0.56
91.80%
Operating Profit (PBDIT)
10.67
16.95
-6.28
-37.05%
Interest
0.23
0.08
0.15
187.50%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
10.44
16.87
-6.43
-38.11%
Depreciation
0.01
1.09
-1.08
-99.08%
Profit Before Tax
10.42
15.77
-5.35
-33.93%
Tax
2.68
2.20
0.48
21.82%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
7.74
13.57
-5.83
-42.96%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
7.74
13.57
-5.83
-42.96%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7.74
13.57
-5.83
-42.96%
Equity Capital
19.09
20.91
-1.82
-8.70%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
4.05
6.49
-2.44
-37.60%
Diluted Earnings per share
4.05
6.49
-2.44
-37.60%
Operating Profit Margin (Excl OI)
19.03%
64.58%
0.00
-45.55%
Gross Profit Margin
20.91%
66.68%
0.00
-45.77%
PAT Margin
15.50%
53.64%
0.00
-38.14%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 49.92 Cr
in Mar 2025Figures in Cr
Growth in half year ended Mar 2025 is 36.32% vs 12.57% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 7.74 Cr
in Mar 2025Figures in Cr
Growth in half year ended Mar 2025 is 70.48% vs 17.62% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9.50 Cr
in Mar 2025Figures in Cr
Growth in half year ended Mar 2025 is 81.99% vs 10.83% in Sep 2024
Half Yearly - Interest
Interest 0.23 Cr
in Mar 2025Figures in Cr
Growth in half year ended Mar 2025 is 2,200.00% vs 200.00% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.03%
in Mar 2025Figures in %
Growth in half year ended Mar 2025 has improved from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
