Modison

  • Market Cap: Micro Cap
  • Industry: Other Electrical Equipment
  • ISIN: INE737D01021
  • NSEID: MODISONLTD
  • BSEID: 506261
INR
302.15
-8.9 (-2.86%)
BSENSE

Jun 12, 03:30 PM

BSE+NSE Vol: 2.62 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
710.33
490.24
404.56
334.71
339.53
292.11
219.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
710.33
490.24
404.56
334.71
339.53
292.11
219.26
Raw Material Cost
618.99
411.17
341.70
272.19
269.95
216.41
145.32
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.25
0.00
0.00
(Increase) / Decrease In Stocks
-89.86
-25.12
-21.31
-9.28
-4.36
-4.99
6.50
Employee Cost
27.20
24.89
21.19
20.42
18.61
16.63
16.40
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.01
0.00
0.00
-0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
36.07
34.09
31.02
26.94
24.78
24.07
24.12
Total Expenditure (Excl Depreciation)
592.41
445.04
372.60
310.27
309.22
252.12
192.34
Operating Profit (PBDIT) excl Other Income
117.92
45.20
31.96
24.44
30.31
39.99
26.92
Other Income
5.70
3.27
0.70
1.51
1.67
1.54
2.92
Operating Profit (PBDIT)
123.62
48.47
32.66
25.95
31.98
41.53
29.84
Interest
8.71
5.83
2.83
1.71
2.05
2.05
1.98
Exceptional Items
-8.31
-1.08
5.59
-2.56
-3.54
-3.59
-2.82
Gross Profit (PBDT)
106.60
41.56
35.42
21.68
26.39
35.89
25.04
Depreciation
9.65
8.01
6.28
6.33
6.61
6.08
6.18
Profit Before Tax
96.95
33.55
29.14
15.34
19.79
29.81
18.86
Tax
24.42
8.86
7.78
4.16
5.16
7.37
3.74
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
72.54
24.68
21.36
11.18
14.63
22.44
15.12
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
72.54
24.68
21.36
11.18
14.63
22.44
15.12
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
72.54
24.68
21.36
11.18
14.63
22.44
15.12
Equity Capital
3.25
3.25
3.25
3.25
3.25
3.25
3.25
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
271.41
213.36
200.16
183.85
172.55
161.33
143.60
Earnings per share (EPS)
22.32
7.59
6.57
3.44
4.5
6.9
4.65
Diluted Earnings per share
22.35
7.61
6.58
3.44
4.51
6.91
4.66
Operating Profit Margin (Excl OI)
16.6%
9.22%
7.9%
7.3%
8.93%
13.69%
12.28%
Gross Profit Margin
15.01%
8.48%
8.76%
6.48%
7.77%
12.29%
11.42%
PAT Margin
10.21%
5.03%
5.28%
3.34%
4.31%
7.68%
6.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 44.89% vs 21.18% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 193.92% vs 15.54% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 160.88% vs 41.43% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 49.40% vs 106.01% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Modison With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
710.33
1,758.38
-1,048.05
-59.60%
Other Operating Income
0.00
0.00
0.00
Total Operating income
710.33
1,758.38
-1,048.05
-59.60%
Raw Material Cost
618.99
1,366.26
-747.27
-54.69%
Purchase of Finished goods
0.00
14.70
-14.70
-100.00%
(Increase) / Decrease In Stocks
-89.86
-30.20
-59.66
-197.55%
Employee Cost
27.20
71.75
-44.55
-62.09%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
36.07
188.82
-152.75
-80.90%
Total Expenditure (Excl Depreciation)
592.41
1,611.33
-1,018.92
-63.23%
Operating Profit (PBDIT) excl Other Income
117.92
147.05
-29.13
-19.81%
Other Income
5.70
1.49
4.21
282.55%
Operating Profit (PBDIT)
123.62
148.54
-24.92
-16.78%
Interest
8.71
47.76
-39.05
-81.76%
Exceptional Items
-8.31
0.00
-8.31
Gross Profit (PBDT)
106.60
100.78
5.82
5.77%
Depreciation
9.65
27.32
-17.67
-64.68%
Profit Before Tax
96.95
73.47
23.48
31.96%
Tax
24.42
18.45
5.97
32.36%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
72.54
55.01
17.53
31.87%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
72.54
55.01
17.53
31.87%
Share in Profit of Associates
0.00
-1.24
1.24
100.00%
Minority Interest
0.00
-0.83
0.83
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
72.54
52.94
19.60
37.02%
Equity Capital
3.25
17.68
-14.43
-81.62%
Face Value
1.00
10.00
0.00
Reserves
271.41
574.97
-303.56
-52.80%
Earnings per share (EPS)
22.32
29.94
-7.62
-25.45%
Diluted Earnings per share
22.35
29.94
-7.59
-25.35%
Operating Profit Margin (Excl OI)
16.60%
8.36%
0.00
8.24%
Gross Profit Margin
15.01%
5.73%
0.00
9.28%
PAT Margin
10.21%
3.13%
0.00
7.08%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 710.33 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 44.89% vs 21.18% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 72.54 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 193.92% vs 15.54% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 117.92 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 160.88% vs 41.43% in Mar 2025

Annual - Interest
Interest 8.71 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 49.40% vs 106.01% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.60%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025