Mold-Tek Pack.

  • Market Cap: Small Cap
  • Industry: Packaging
  • ISIN: INE893J01029
  • NSEID: MOLDTKPAC
  • BSEID: 533080
INR
582.90
-19.8 (-3.29%)
BSENSE

Dec 05

BSE+NSE Vol: 60.97 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Net Sales
631.47
478.93
438.20
405.72
357.67
338.47
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
631.47
478.93
438.20
405.72
357.67
338.47
Raw Material Cost
384.82
277.77
249.67
246.22
209.62
187.96
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-8.23
-5.37
0.81
-1.29
-3.72
-1.72
Employee Cost
38.68
32.89
31.48
43.27
36.42
28.64
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
42.98
36.10
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
95.51
79.14
79.45
47.19
10.83
37.09
Total Expenditure (Excl Depreciation)
510.78
384.43
361.41
335.39
296.13
288.08
Operating Profit (PBDIT) excl Other Income
120.69
94.50
76.79
70.33
61.54
50.39
Other Income
1.57
0.89
1.16
1.13
0.96
0.84
Operating Profit (PBDIT)
122.26
95.39
77.95
71.46
62.50
51.23
Interest
9.32
9.94
10.40
7.57
4.63
2.44
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
112.94
85.45
67.55
63.89
57.87
48.79
Depreciation
26.42
21.50
19.22
16.11
13.15
10.31
Profit Before Tax
86.51
63.93
48.33
47.78
44.71
38.48
Tax
22.85
15.98
10.89
15.86
16.88
14.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
63.65
47.96
37.44
31.92
27.84
24.17
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
63.65
47.96
37.44
31.92
27.84
24.17
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
63.65
47.96
37.44
31.92
27.84
24.17
Equity Capital
15.63
13.96
13.86
13.85
13.85
13.85
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
441.48
242.00
183.59
177.82
0.00
0.00
Earnings per share (EPS)
20.36
17.18
13.42
11.52
10.05
8.73
Diluted Earnings per share
21.14
16.14
12.96
11.53
10.05
8.73
Operating Profit Margin (Excl OI)
19.11%
19.73%
17.52%
17.33%
17.21%
14.89%
Gross Profit Margin
17.89%
17.84%
15.42%
15.75%
16.18%
14.42%
PAT Margin
10.08%
10.01%
8.54%
7.87%
7.78%
7.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 11.83% vs -4.28% in Mar 2024

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is -9.07% vs -17.21% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 6.34% vs -1.67% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 89.12% vs 89.92% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Mold-Tek Pack. With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
631.47
5,334.94
-4,703.47
-88.16%
Other Operating Income
0.00
0.00
0.00
Total Operating income
631.47
5,334.94
-4,703.47
-88.16%
Raw Material Cost
384.82
3,824.55
-3,439.73
-89.94%
Purchase of Finished goods
0.00
11.97
-11.97
-100.00%
(Increase) / Decrease In Stocks
-8.23
-48.52
40.29
83.04%
Employee Cost
38.68
306.87
-268.19
-87.40%
Power Cost
0.00
525.41
-525.41
-100.00%
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
95.51
446.35
-350.84
-78.60%
Total Expenditure (Excl Depreciation)
510.78
5,066.63
-4,555.85
-89.92%
Operating Profit (PBDIT) excl Other Income
120.69
268.31
-147.62
-55.02%
Other Income
1.57
407.43
-405.86
-99.61%
Operating Profit (PBDIT)
122.26
675.74
-553.48
-81.91%
Interest
9.32
360.49
-351.17
-97.41%
Exceptional Items
0.00
49.52
-49.52
-100.00%
Gross Profit (PBDT)
112.94
369.99
-257.05
-69.47%
Depreciation
26.42
222.78
-196.36
-88.14%
Profit Before Tax
86.51
147.20
-60.69
-41.23%
Tax
22.85
32.19
-9.34
-29.02%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
63.65
115.01
-51.36
-44.66%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
-5.22
5.22
100.00%
Net Profit
63.65
109.79
-46.14
-42.03%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
63.65
109.79
-46.14
-42.03%
Equity Capital
15.63
43.79
-28.16
-64.31%
Face Value
5.00
10.00
0.00
Reserves
441.48
4,074.46
-3,632.98
-89.16%
Earnings per share (EPS)
20.36
25.07
-4.71
-18.79%
Diluted Earnings per share
21.14
25.08
-3.94
-15.71%
Operating Profit Margin (Excl OI)
19.11%
5.03%
0.00
14.08%
Gross Profit Margin
17.89%
6.94%
0.00
10.95%
PAT Margin
10.08%
2.16%
0.00
7.92%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 781.32 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.83% vs -4.28% in Mar 2024

Annual - Standalone Net Profit
Standalone Net Profit 60.55 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -9.07% vs -17.21% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 141.62 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.34% vs -1.67% in Mar 2024

Annual - Interest
Interest 13.90 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 89.12% vs 89.92% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.13%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024