Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
674.12
453.63
401.34
310.77
313.46
259.39
219.94
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
674.12
453.63
401.34
310.77
313.46
259.39
219.94
Raw Material Cost
306.95
214.48
200.14
141.46
140.20
118.92
99.41
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
190.50
136.01
126.49
94.06
83.72
73.00
65.29
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
24.94
15.61
14.58
4.22
1.86
1.25
1.12
Selling and Distribution Expenses
256.86
158.85
137.76
103.85
98.67
76.17
69.39
Other Expenses
-21.54
-15.16
-14.11
-9.83
-8.56
-7.42
-6.64
Total Expenditure (Excl Depreciation)
563.81
373.33
337.90
245.31
238.87
195.09
168.81
Operating Profit (PBDIT) excl Other Income
110.3
80.3
63.4
65.5
74.6
64.3
51.1
Other Income
-15.56
11.22
11.00
13.05
5.00
3.79
5.91
Operating Profit (PBDIT)
150.85
123.67
109.46
91.97
92.47
76.20
65.72
Interest
24.94
15.61
14.58
4.22
1.86
1.25
1.12
Exceptional Items
0.00
0.00
0.00
0.00
-4.55
-2.32
0.71
Gross Profit (PBDT)
367.16
239.16
201.19
169.31
173.27
140.47
120.52
Depreciation
73.98
49.36
44.95
22.03
20.79
13.47
13.24
Profit Before Tax
51.93
58.70
49.93
65.72
65.27
59.16
52.07
Tax
24.11
15.37
14.72
18.24
47.35
-71.09
11.53
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
29.23
42.75
34.67
46.88
16.35
128.45
40.31
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
29.23
42.75
34.67
46.88
16.35
128.45
40.31
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.18
1.25
0.67
0.65
1.49
2.23
0.33
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
29.40
44.00
35.34
47.53
17.84
130.68
40.65
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
332.67
291.74
327.53
270.32
264.40
233.26
112.57
Earnings per share (EPS)
0.75
1.08
0.91
1.22
0.42
3.28
1.02
Diluted Earnings per share
0.75
1.08
0.91
1.22
0.42
3.28
1.02
Operating Profit Margin (Excl OI)
13.71%
13.91%
13.33%
18.31%
21.27%
22.72%
21.17%
Gross Profit Margin
18.68%
23.82%
23.64%
28.23%
27.45%
28.0%
29.7%
PAT Margin
4.34%
9.42%
8.64%
15.08%
5.21%
49.52%
18.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 48.61% vs 13.03% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -33.18% vs 24.65% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 48.04% vs 14.11% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 59.62% vs 6.85% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Moltiply Group SpA With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
674.12
2,295.94
-1,621.82
-70.64%
Other Operating Income
0.00
0.00
0.00
Total Operating income
674.12
2,295.94
-1,621.82
-70.64%
Raw Material Cost
306.95
1,412.46
-1,105.51
-78.27%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
190.50
1,155.99
-965.49
-83.52%
Power Cost
0
0
0.00
Manufacturing Expenses
24.94
9.31
15.63
167.88%
Selling and Distribution Expenses
256.86
541.29
-284.43
-52.55%
Other Expenses
-21.54
-116.53
94.99
81.52%
Total Expenditure (Excl Depreciation)
563.81
1,953.75
-1,389.94
-71.14%
Operating Profit (PBDIT) excl Other Income
110.30
342.18
-231.88
-67.77%
Other Income
-15.56
46.41
-61.97
-133.53%
Operating Profit (PBDIT)
150.85
426.20
-275.35
-64.61%
Interest
24.94
9.31
15.63
167.88%
Exceptional Items
0.00
-34.90
34.90
100.00%
Gross Profit (PBDT)
367.16
883.48
-516.32
-58.44%
Depreciation
73.98
68.75
5.23
7.61%
Profit Before Tax
51.93
313.23
-261.30
-83.42%
Tax
24.11
99.46
-75.35
-75.76%
Provisions and contingencies
0
0
0.00
Profit After Tax
29.23
211.14
-181.91
-86.16%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
29.23
211.14
-181.91
-86.16%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.18
2.63
-2.45
-93.16%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
29.40
213.77
-184.37
-86.25%
Equity Capital
0
0
0.00
Face Value
0.00
0.13
0.00
Reserves
332.67
1,300.19
-967.52
-74.41%
Earnings per share (EPS)
0.75
5.65
-4.90
-86.73%
Diluted Earnings per share
0.75
5.65
-4.90
-86.73%
Operating Profit Margin (Excl OI)
13.71%
13.55%
0.00
0.16%
Gross Profit Margin
18.68%
16.64%
0.00
2.04%
PAT Margin
4.34%
9.20%
0.00
-4.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 67.41 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 48.61% vs 13.03% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2.94 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -33.18% vs 24.65% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16.64 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 48.04% vs 14.11% in Dec 2024
Annual - Interest
Interest 2.49 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 59.62% vs 6.85% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.71%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






