Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
674.00
453.00
401.00
310.00
313.00
259.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
674.00
453.00
401.00
310.00
313.00
259.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
190.00
136.00
126.00
94.00
83.00
72.00
Operating Expenses
24.00
15.00
14.00
4.00
1.00
1.00
General and Administration Expenses
256.00
158.00
137.00
103.00
98.00
76.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
563.00
373.00
337.00
245.00
238.00
195.00
Operating Profit (PBDIT) excl Other Income
110.00
80.00
63.00
65.00
74.00
64.00
Other Income
-15.00
11.00
11.00
13.00
4.00
3.00
Operating Profit (PBDIT)
150.00
123.00
109.00
91.00
92.00
76.00
Interest
24.00
15.00
14.00
4.00
1.00
1.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
73.00
49.00
44.00
22.00
20.00
13.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
51.00
58.00
49.00
65.00
65.00
59.00
Provision for Tax
24.00
15.00
14.00
18.00
47.00
-71.00
Profit After Tax
29.00
42.00
34.00
46.00
16.00
128.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.75
1.08
0.91
1.22
0.42
3.28
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 48.60% vs 13.03% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 37.36% vs 26.59% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 59.81% vs 7.06% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is -31.64% vs 23.32% in Dec 2024
Compare Profit and Loss Results of Moltiply Group SpA
Figures in Million
consolidated - Profit And Loss Results
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
674.00
2,295.00
-1,621.00
-70.63%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
674.00
2,295.00
-1,621.00
-70.63%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
190.00
1,155.00
-965.00
-83.55%
Operating Expenses
24.00
9.00
15.00
166.67%
General and Administration Expenses
256.00
541.00
-285.00
-52.68%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
563.00
1,953.00
-1,390.00
-71.17%
Operating Profit (PBDIT) excl Other Income
110.00
342.00
-232.00
-67.84%
Other Income
-15.00
46.00
-61.00
-132.61%
Operating Profit (PBDIT)
150.00
426.00
-276.00
-64.79%
Interest
24.00
9.00
15.00
166.67%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
73.00
68.00
5.00
7.35%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
51.00
313.00
-262.00
-83.71%
Provision for Tax
24.00
99.00
-75.00
-75.76%
Profit After Tax
29.00
211.00
-182.00
-86.26%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.7523
5.6484
-4.90
-86.68%
Profit And Loss - Net Sales
Net Sales 674.12 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 48.60% vs 13.03% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 110.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 37.36% vs 26.59% in Dec 2024
Profit And Loss - Interest
Interest 24.94 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 59.81% vs 7.06% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 29.23 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -31.64% vs 23.32% in Dec 2024






