Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
1,429.70
1,314.70
1,275.70
1,247.40
1,111.00
964.10
968.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,429.70
1,314.70
1,275.70
1,247.40
1,111.00
964.10
968.00
Raw Material Cost
913.00
855.70
896.20
883.10
752.50
635.90
647.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
20.00
21.50
18.40
17.60
23.80
26.60
23.30
Selling and Distribution Expenses
227.40
224.70
216.00
214.20
201.70
183.40
168.40
Other Expenses
-0.01
-0.10
0.75
0.69
-0.67
-1.16
-0.90
Total Expenditure (Excl Depreciation)
1,160.30
1,100.90
1,138.10
1,121.80
971.30
834.30
829.80
Operating Profit (PBDIT) excl Other Income
269.40000000000003
213.79999999999998
137.6
125.60000000000001
139.70000000000002
129.8
138.2
Other Income
13.60
3.20
0.00
4.60
3.70
4.10
5.50
Operating Profit (PBDIT)
329.90
283.20
200.10
190.70
203.00
191.70
196.70
Interest
20.00
21.50
18.40
17.60
23.80
26.60
23.30
Exceptional Items
-8.80
-32.10
-10.20
-14.00
-24.70
-13.20
-38.30
Gross Profit (PBDT)
516.70
459.00
379.50
364.30
358.50
328.20
320.90
Depreciation
46.90
66.20
62.50
60.50
59.60
57.80
53.00
Profit Before Tax
254.20
163.40
109.00
98.60
94.90
94.10
82.10
Tax
62.50
47.50
23.50
22.00
24.50
22.10
18.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
191.70
115.90
85.50
76.60
70.40
72.00
63.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
191.70
115.90
85.50
76.60
70.40
72.00
63.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
191.70
115.90
85.50
76.60
70.40
72.00
63.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
981.70
810.10
711.50
669.30
694.90
640.70
590.10
Earnings per share (EPS)
1.22
0.74
0.55
0.48
0.44
0.45
0.4
Diluted Earnings per share
1.22
0.74
0.55
0.48
0.44
0.45
0.4
Operating Profit Margin (Excl OI)
18.84%
16.26%
10.79%
10.07%
12.57%
13.46%
14.28%
Gross Profit Margin
21.06%
17.46%
13.44%
12.75%
13.91%
15.76%
13.96%
PAT Margin
13.41%
8.82%
6.7%
6.14%
6.34%
7.47%
6.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 8.75% vs 3.06% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 65.40% vs 35.56% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 12.96% vs 39.93% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is -6.98% vs 16.85% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of Mueller Water Products, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,429.70
1,966.85
-537.15
-27.31%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,429.70
1,966.85
-537.15
-27.31%
Raw Material Cost
913.00
1,380.63
-467.63
-33.87%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
20.00
25.95
-5.95
-22.93%
Selling and Distribution Expenses
227.40
386.44
-159.04
-41.16%
Other Expenses
-0.01
1.85
-1.86
-100.54%
Total Expenditure (Excl Depreciation)
1,160.30
1,811.46
-651.16
-35.95%
Operating Profit (PBDIT) excl Other Income
269.40
155.38
114.02
73.38%
Other Income
13.60
14.33
-0.73
-5.09%
Operating Profit (PBDIT)
329.90
306.21
23.69
7.74%
Interest
20.00
25.95
-5.95
-22.93%
Exceptional Items
-8.80
-11.76
2.96
25.17%
Gross Profit (PBDT)
516.70
586.22
-69.52
-11.86%
Depreciation
46.90
136.50
-89.60
-65.64%
Profit Before Tax
254.20
132.00
122.20
92.58%
Tax
62.50
33.30
29.20
87.69%
Provisions and contingencies
0
0
0.00
Profit After Tax
191.70
93.12
98.58
105.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
191.70
93.12
98.58
105.86%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
5.58
-5.58
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
191.70
98.71
92.99
94.21%
Equity Capital
0
0
0.00
Face Value
0.01
1.25
0.00
Reserves
981.70
1,283.98
-302.28
-23.54%
Earnings per share (EPS)
1.22
1.20
0.02
1.67%
Diluted Earnings per share
1.22
1.20
0.02
1.67%
Operating Profit Margin (Excl OI)
18.84%
7.90%
0.00
10.94%
Gross Profit Margin
21.06%
13.65%
0.00
7.41%
PAT Margin
13.41%
4.73%
0.00
8.68%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 142.97 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 8.75% vs 3.06% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 19.17 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 65.40% vs 35.56% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 31.63 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 12.96% vs 39.93% in Sep 2024
Annual - Interest
Interest 2.00 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -6.98% vs 16.85% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.84%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024






