Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
1,314.70
1,275.70
1,247.40
1,111.00
964.10
968.00
916.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,314.70
1,275.70
1,247.40
1,111.00
964.10
968.00
916.00
Raw Material Cost
855.70
896.20
883.10
752.50
635.90
647.10
626.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
21.50
18.40
17.60
23.80
26.60
23.30
24.70
Selling and Distribution Expenses
224.70
216.00
214.20
201.70
183.40
168.40
155.10
Other Expenses
-0.10
0.75
0.69
-0.67
-1.16
-0.90
-1.31
Total Expenditure (Excl Depreciation)
1,100.90
1,138.10
1,121.80
971.30
834.30
829.80
792.80
Operating Profit (PBDIT) excl Other Income
213.79999999999998
137.6
125.60000000000001
139.70000000000002
129.8
138.2
123.2
Other Income
3.20
0.00
4.60
3.70
4.10
5.50
14.20
Operating Profit (PBDIT)
283.20
200.10
190.70
203.00
191.70
196.70
181.10
Interest
21.50
18.40
17.60
23.80
26.60
23.30
24.70
Exceptional Items
-32.10
-10.20
-14.00
-24.70
-13.20
-38.30
-17.00
Gross Profit (PBDT)
459.00
379.50
364.30
358.50
328.20
320.90
289.90
Depreciation
66.20
62.50
60.50
59.60
57.80
53.00
43.70
Profit Before Tax
163.40
109.00
98.60
94.90
94.10
82.10
95.70
Tax
47.50
23.50
22.00
24.50
22.10
18.30
-9.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
115.90
85.50
76.60
70.40
72.00
63.80
105.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
115.90
85.50
76.60
70.40
72.00
63.80
105.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
115.90
85.50
76.60
70.40
72.00
63.80
105.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
810.10
711.50
669.30
694.90
640.70
590.10
563.30
Earnings per share (EPS)
0.74
0.55
0.48
0.44
0.45
0.4
0.66
Diluted Earnings per share
0.74
0.55
0.48
0.44
0.45
0.4
0.66
Operating Profit Margin (Excl OI)
16.26%
10.79%
10.07%
12.57%
13.46%
14.28%
13.45%
Gross Profit Margin
17.46%
13.44%
12.75%
13.91%
15.76%
13.96%
15.22%
PAT Margin
8.82%
6.7%
6.14%
6.34%
7.47%
6.59%
11.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is 3.06% vs 2.27% in Sep 2023
Consolidate Net Profit
YoY Growth in year ended Sep 2024 is 35.56% vs 11.62% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is 39.93% vs 7.52% in Sep 2023
Interest
YoY Growth in year ended Sep 2024 is 16.85% vs 4.55% in Sep 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2024 has improved from Sep 2023
Compare Annual Results Of Mueller Water Products, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,314.70
1,966.85
-652.15
-33.16%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,314.70
1,966.85
-652.15
-33.16%
Raw Material Cost
855.70
1,380.63
-524.93
-38.02%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
21.50
25.95
-4.45
-17.15%
Selling and Distribution Expenses
224.70
386.44
-161.74
-41.85%
Other Expenses
-0.10
1.85
-1.95
-105.41%
Total Expenditure (Excl Depreciation)
1,100.90
1,811.46
-710.56
-39.23%
Operating Profit (PBDIT) excl Other Income
213.80
155.38
58.42
37.60%
Other Income
3.20
14.33
-11.13
-77.67%
Operating Profit (PBDIT)
283.20
306.21
-23.01
-7.51%
Interest
21.50
25.95
-4.45
-17.15%
Exceptional Items
-32.10
-11.76
-20.34
-172.96%
Gross Profit (PBDT)
459.00
586.22
-127.22
-21.70%
Depreciation
66.20
136.50
-70.30
-51.50%
Profit Before Tax
163.40
132.00
31.40
23.79%
Tax
47.50
33.30
14.20
42.64%
Provisions and contingencies
0
0
0.00
Profit After Tax
115.90
93.12
22.78
24.46%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
115.90
93.12
22.78
24.46%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
5.58
-5.58
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
115.90
98.71
17.19
17.41%
Equity Capital
0
0
0.00
Face Value
0.01
1.25
0.00
Reserves
810.10
1,283.98
-473.88
-36.91%
Earnings per share (EPS)
0.74
1.20
-0.46
-38.33%
Diluted Earnings per share
0.74
1.20
-0.46
-38.33%
Operating Profit Margin (Excl OI)
16.26%
7.90%
0.00
8.36%
Gross Profit Margin
17.46%
13.65%
0.00
3.81%
PAT Margin
8.82%
4.73%
0.00
4.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 131.47 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 3.06% vs 2.27% in Sep 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 11.59 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 35.56% vs 11.62% in Sep 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 28.00 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 39.93% vs 7.52% in Sep 2023
Annual - Interest
Interest 2.15 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 16.85% vs 4.55% in Sep 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.26%
in Sep 2024Figures in %
YoY Growth in year ended Sep 2024 has improved from Sep 2023






