Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
No of Months
12
12
12
12
12
12
Operating Income
1,429.00
1,314.00
1,275.00
1,247.00
1,111.00
964.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,429.00
1,314.00
1,275.00
1,247.00
1,111.00
964.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
20.00
21.00
18.00
17.00
23.00
26.00
General and Administration Expenses
227.00
224.00
216.00
214.00
201.00
183.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,160.00
1,100.00
1,138.00
1,121.00
971.00
834.00
Operating Profit (PBDIT) excl Other Income
269.00
213.00
137.00
125.00
139.00
129.00
Other Income
13.00
3.00
0.00
4.00
3.00
4.00
Operating Profit (PBDIT)
329.00
283.00
200.00
190.00
202.00
191.00
Interest
20.00
21.00
18.00
17.00
23.00
26.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
46.00
66.00
62.00
60.00
59.00
57.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
254.00
163.00
109.00
98.00
94.00
94.00
Provision for Tax
62.00
47.00
23.00
22.00
24.00
22.00
Profit After Tax
191.00
115.00
85.00
76.00
70.00
72.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.22
0.74
0.55
0.48
0.44
0.45
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 8.75% vs 3.06% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 26.01% vs 55.38% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is -6.98% vs 16.85% in Sep 2024
Profit After Tax
YoY Growth in year ended Sep 2025 is 65.40% vs 35.56% in Sep 2024
Compare Profit and Loss Results of Mueller Water Products, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(USD)
Change(%)
No of Months
12
12
Operating Income
1,429.00
1,966.00
-537.00
-27.31%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,429.00
1,966.00
-537.00
-27.31%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
20.00
25.00
-5.00
-20.00%
General and Administration Expenses
227.00
386.00
-159.00
-41.19%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,160.00
1,811.00
-651.00
-35.95%
Operating Profit (PBDIT) excl Other Income
269.00
155.00
114.00
73.55%
Other Income
13.00
14.00
-1.00
-7.14%
Operating Profit (PBDIT)
329.00
306.00
23.00
7.52%
Interest
20.00
25.00
-5.00
-20.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
46.00
136.00
-90.00
-66.18%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
254.00
132.00
122.00
92.42%
Provision for Tax
62.00
33.00
29.00
87.88%
Profit After Tax
191.00
93.00
98.00
105.38%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.2171
1.1955
0.02
1.81%
Profit And Loss - Net Sales
Net Sales 1,429.70 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 8.75% vs 3.06% in Sep 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 269.40 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 26.01% vs 55.38% in Sep 2024
Profit And Loss - Interest
Interest 20.00 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -6.98% vs 16.85% in Sep 2024
Profit And Loss - Profit After Tax
Profit After Tax 191.70 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 65.40% vs 35.56% in Sep 2024






